Question: Same setup as Exercise 14.1, except that now EBV is considering two additional structures: Alternative I: A 2X liquidation preference on the RP; or Alternative
Same setup as Exercise 14.1, except that now EBV is considering two additional structures:
Alternative I: A 2X liquidation preference on the RP; or
Alternative II: A cumulative compound dividend of 0.75 percent per month, to be paid only if dividends are paid to the common stock or on the liquidation of the company.
(a) Find the LP valuation equation for both alternatives.
(b) Compute the LP valuation for both alternatives under the assumption that total valuation5$ 30M. Which alternative should EBV prefer?
(c) Perform a sensitivity analysis of this preference.
Data From Exercise 14.1
Suppose EBV is considering a $5M Series A investment in Newco. EBV proposes to structure the investment as RP with APP of $4M plus 5M shares of common stock. (We refer to this basket of RP plus common as “Series A”.) The employees of Newco have claims on 15M shares of common stock. Following the Series A investment, Newco will have 20M common shares outstanding.
Step by Step Solution
3.37 Rating (175 Votes )
There are 3 Steps involved in it
a Alternative I Partial valuation V 34 C8 LP valuation 09 V 34 C8 Alternative II With dividends ... View full answer
Get step-by-step solutions from verified subject matter experts
Document Format (1 attachment)
133-B-M-A-D-M (856).xlsx
300 KBs Excel File
