Because you are reading this after the end of Ethan Allen’s fiscal year 2017, how do your forecasts from the previous problems compare to the actual FY 2017 results? Does it appear that more information would have helped to generate better forecasts? Insert the actual sales for 2017 into your forecast. Does this improve your forecast of earnings?

Transcribed Image Text:

1 2 WN 3 4 B D Ethan Allen Interiors Inc. Income Statement (Industrial) All figures in millions of U.S. Dollar, except per share items Jun '16 Jun '15 Jun '14 Jun '13 A 5 Sales 6 Cost of Goods Sold (COGS): 7 Gross Income 8 SG&A Expense 9 EBIT (Operating Income) 10 Interest Expense 11 Other Income - Net 12 Unusual Expense - Net 13 Pretax Income 14 Income Taxes 15 Net Income 16 17 18 EPS (recurring) 19 EPS (diluted) 20 Diluted Shares Outstanding 21 Total Shares Outstanding 22 Dividends per Share 23 Payout Ratio 24 25 EBITDA 26 EBIT 27 Depreciation & Amortization 28 29 30 Source: FactSet Fundamentals 31 794.202 351.966 442.236 353.057 89.179 1.618. 0.395 0.000 87.956 31.319 56.637 2.00 2.00 28.32 27.75 0.62 31.00 108.53 89.18 19.35 754.600 746.659 343.437 340.163 411.163 406.496 345.229 336.860 65.934 69.636 5.957 1.206 4.500 729.083 330.734 398.349 337.912 60.437 7.540 8.778 0.306 -1.485 0.000 0.000 56.683 62.402 50.174 19.541 19.471 17.696 37.142 42.931 32.478 1.38 1.27 29.18 28.41 0.50 39.37 85.08 65.93 19.14 E 1.47 1.47 29.28 28.93 0.40 27.21 87.57 69.64 17.93 1.11 1.11 29.24 28.91 0.36 32.43 78.45 60.44 18.01 F Jun '12 729.373 339.085 390.288 340.676 49.612 9.020 0.562 -0.085 41.239 -8.455 49.694 1.71 1.71 29.11 28.84 0.30 17.54 68.19 49.61 18.58