Hook Corp. is a wholly owned, parent-founded subsidiary of Chappell Inc. The unconsolidated statement of comprehensive income and the retained earnings section of the statement of changes in equity for the two companies for the year ended December 31, 20X6, are as follows:

Additional Information

1. During the year, Hook acquired merchandise from Chappell at a total sale price of $1,000,000. None of the merchandise was in Hook€™s inventory at year-end.

2. At the beginning of the year, Hook borrowed $900,000 from Chappell at 10% interest per annum. The loan (and accrued interest) was still outstanding at the end of the year.

3. Chappell carries its investment in Hook at the cost basis in its accounts.

Required
Prepare a consolidated statement of comprehensive income and the retained earnings section of the statement of changes in equity for Chappell Inc. for the year ended December 31, 20X6.

Transcribed Image Text:

Separate-Entity Financial Statements Statements of Comprehensive Income Year Ended December 31, 20X6 Hook Corp. Chappell Inc. REVENUES Sales $6,500,000 $2,100,000 200,000 Interest 60,000 Dividends 110,000 Total revenue 6,810,000 2,160,000 EXPENSES Cost of goods sold 1,300,000 3,300,000 Depreciation expense 600,000 160,000 Administrative expense 300,000 900,000 170,000 Income tax expense 780,000 Other operating expenses 290,000 40,000 Total expense 5,870,000 1,970,000 $ 940,000 $ 190,000 Net earnings Statements of Changes in Equity-Retained Earnings Section Year Ended December 31, 20X6 Retained earnings, January 1, 20X6 Net earnings $ 520,000 $1,920,000 190,000 940,000 Dividends declared (330,000) (110,000) $ 600,000 Retained earnings, December 1, 20X6 $2,530,000