On April 1, 2013, Abbots acquired all the issued common shares (cum div.) of Evion for $100,000. At that date, relevant balances in the records of Evion were:

Share capital ……………….. $80,000

Retained earnings …………  10,000

Dividend payable …………..    4,000

All the identifiable assets and liabilities of Evion were recorded at fair value except for the following:

The plant was expected to have a further fi ve-year life. All the inventory on hand at April 1, 2013, was sold by the end of the financial year.
At April 1, 2013, Evion had recorded goodwill of $2,000. As a result of an impairment test on March 31, 2014, Evion wrote goodwill down by $1,500 in its books.
The dividend payable was subsequently paid in June 2013.
During the period ending March 31, 2014, intragroup sales consisted of $40,000 from Abbots to Evion at a profit to Abbots of $10,000. These were all sold to external entities by Evion for $42,000 before March 31, 2014.
Evion also sold some inventory to Abbots for $10,000. This had cost Evion $6,000. Abbots since has sold all the items to external entities for $8,000, except one batch on which Evion recorded a $500 profit before tax (original cost to Evion was $1,000).
On October 1, 2013, Abbots sold an item, regarded by Abbots as a non-current asset, to Evion. At the time of sale, the item’s carrying amount to Abbots was $28,000, and it was sold to Evion for $30,000. Abbots was using a 10% p.a. depreciation rate applied to cost.
The following information was obtained from the companies for the year ended March 31, 2014:

Required
Prepare the consolidated statement of comprehensive income as at March 31, 2014. Assume a tax rate of 40%.

Transcribed Image Text:

Carrying amount Fair value $10,000 50,000 $12,000 53,000 Inventory Plant (cost $80,000) Abbots Evion $146,000 9,000 2,000 Sales $120,000 Dividend revenue Gain on sale of non-current asset 157,000 120,000 Cost of sales 88,000 16,000 68,000 19,000 Other expenses 104,000 87,000 Profit before income tax 53,000 12,000 33,000 14,000 Income tax expense Profit for the year Retained earnings (1/4/13) 41,000 10,000 19,000 10,000 Total available for appropriation Dividend paid 51,000 8,000 29,000 9,000 Retained earnings (31/3/14) $ 43,000 $ 20,000