Peninsula Company owns an 80% controlling interest in Sandbar Company. Sandbar regularly sells merchandise to Peninsula, which then sells to outside parties. The gross profit on all such sales is 40%. On January 1, 2015, Peninsula sells land and a building to Sandbar. Tax assessments divide the value of the parcel 20% to land and 75%to structures. Pertinent information for the companies is summarized as follows:

Prepare income distribution schedules for 2015 and 2016 for Peninsula and Sandbar as they would be prepared to distribute income to the noncontrolling and controlling interests in support of consolidated worksheets.