Your assistant is preparing consolidated financial statements at December 31, 20X5, for your company and has come to you with the following issues:

1. SubOne Ltd., a 70%-owned subsidiary, sold land and buildings to Parent Ltd. for $1,180,000 ($300,000 was allocated to the land). The land cost SubOne Ltd. $200,000; the building cost $1,400,000, and was 45% (i.e., nine years) depreciated at the date of sale. Parent Ltd. took a full year€™s depreciation on the building and will depreciate it over the original remaining life. SubOne Ltd. took no depreciation on the building in 20X5.

2. SubTwo Ltd., a 90%-owned subsidiary, purchased $600,000 of Parent Ltd.€™s bonds on July 1, 20X5, in the open market for $680,000. The bonds have a 12% interest rate; the interest will be paid on January 5, 20X6, and the bonds will be due on January 1, 20X9. All consolidated SCI adjustments arising from intercompany bond transactions are to be allocated between the two parties.

3. On December 1, 20X5, SubThree Ltd. split its shares four to one. Prior to the split, Parent Ltd. owned 90% of the shares (90,000 shares) of SubThree Ltd. and had the account €œInvestment in SubThree Ltd.€ on the books at $2,400,000 cost basis.

Additional Information

Required

a. For each aspect of issues 1 and 2 above, calculate the amounts that would appear on the consolidated financial statements for 20X5.

b. For issue 3, calculate the amounts that would be in the investment in subsidiary account and the journal entries that would appear on the books of Parent Ltd. If no journal entries are needed, explain why.

c. Calculate for SubOne Ltd. and SubTwo Ltd. the amount for non-controlling interest that would appear on the consolidated SCI for 20X5.

Transcribed Image Text:

December 31, 20X4 SubOne Ltd. Parent Ltd. December 31, 20X5 SubOne Ltd. Parent Ltd. Land $4,000,000 $8,100,000 $4,200,000 $8,400,000 Buildings, net 5,200,000 9,320,000 4,982,000 9,178,000 Depreciation expense 530,000 460,000 420,000 570,000 SubTwo Ltd. Investment in bonds 668,571 Interest income 111,000 (total from all sources) Bonds payable $2,000,000 $2,000,000 Discount on bonds (130,000) (97,500) Interest expense (total on all debt) 368,070 392,462 During 20X5 SubOne Ltd. SubTwo Ltd. $ 400,000 ($ 421,000) Net income Dividends 20,000