If the book value of the net fixed assets of New Horizon Products is only at 80% of its current market value, and Metallic Creations Inc. decides to step up the basis of the assets for depreciation after the deal is closed, what would the balance sheet of the combined firm(Made For Each Other) look like under the purchase method of accounting for mergers and acquisitions?  Assume that the deal is completed at an exchange ratio of 0.5 (i.e. 1 share of Metallic Creations Inc. for 2 shares of New Horizon Products).