Construct common-size statements for Montgomery Organizations plc. Montgomery Organizations plc, whose annual accounts are given below. The
Question:
Construct common-size statements for Montgomery Organizations plc.
Montgomery Organizations plc, whose annual accounts are given below. The firm has 14,685,856 shares and the share price is £2.78.
Transcribed Image Text:
Fixed Assets ( millions) Tangible assets Land and buildings Freehold land Fixtures and fittings Plant and vehicles Fixed Assets ( millions) Plant Intangible assets Investments Fixed assets Current Assets Stock and WIP Stock WIP Finished goods Trade debtors Bank and deposits Other current assets Group loans (asset) Directors loans (asset) Other debtors Prepayments Current assets Current Liabilities Trade creditors Short-term loans and overdrafts Bank overdrafts Group loans (short t.) Director loans (short t.) Hire purch, and leas. (short t.) Hire purchase (short t.) Leasing (short t.) Other short-term loans Total other current liabilities Corpora Dividends Accruals and def. inc. (sh. t.) Social securities and VAT Other current liabilities Current liabilities Net current assets (liab.) Net tangible assets (liab.) Working capital Total assets Total assets less cur. liab. Long-Term Liabilities Provisions for other liab. Deferred tax Other provisions Pension liabilities Long-term liabilities Total assets less liabilities Shareholders Funds Issued capital Ordinary shares Preference shares Other shares Total reserves Share premium account Profit (loss) account Other reserves 2015 164 71 71 78 15 2015 15 832 520 1,517 Depreciation 2 47 662 618 0 12 32 711 -7 -1,924 0 -1,923 0 0 0 -105 -29 0 -33 -19 -25 -2,035 -1,324 -639 -1,324 2,228 193 -12 -12 Shareholders' funds Turnover Cost of sales Gross profit Administration expenses Other operating income pre OP Exceptional items pre OP Operating profit Other income Total other income and int. received. Exceptional items Profit (loss) before interest paid Interest received Interest paid Other Interest paid Net interest Profit (loss) before tax Taxation Profit (loss) after tax Dividends Retained profit (loss) -23 -35 158 1 1 ******* **** ***** -13,932 26 2014 167 70 70 81 15 2014 15 832 521 1,520 4 58 35 0 0 5 30 97 -10 -1,325 0 -1,324 0 -1 0 -78 -28 0 -21 -18 -11 -1,413 -1,316 -628 -1,316 1,617 204 -13 -13 -31 -44 160 1 1 ******** **** **555*1861 A 13.480 -12,870 2013 180 68 93 19 2013 832 509 1,521 43 28 0 0 28 72 * T F 4 -1,260 -1,259 -102 -1,376 -1,304 -615 -1,304 1,593 217 -31 -13 -19 -31 186 184 3 180 1 180 13,337 -12,708 629 -369 260 30 30 -16 274 -84 -84 190 -49 141 -150 -9 30 832 518 1,538 209 3 205 1 2012 188 66 210 7,127 -6,800 103 19 2012 327 -502 -1,255 0 -1,255 0 0 -175 486 486 -18 293 1 1 0 -102 -29 -92 0 -92 201 -18 183 -20 163 1 -1,374 -1,313 -607 -1,313 1,599 225 26 34 26 0 0 26 -14 -12 -2 61 -14 210 -18 0 -37 -21 -15
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 0% (1 review)
Answered By
PALASH JHANWAR
I am a Chartered Accountant with AIR 45 in CA - IPCC. I am a Merit Holder ( B.Com ). The following is my educational details.
PLEASE ACCESS MY RESUME FROM THE FOLLOWING LINK: https://drive.google.com/file/d/1hYR1uch-ff6MRC_cDB07K6VqY9kQ3SFL/view?usp=sharing
3.80+
3+ Reviews
10+ Question Solved
Related Book For
Corporate Finance
ISBN: 9780077173630
3rd Edition
Authors: David Hillier, Stephen A. Ross, Randolph W. Westerfield, Bradford D. Jordan, Jeffrey F. Jaffe
Question Posted:
Students also viewed these Business questions
-
What is the effective tax rate for Montgomery Organizations plc for each year? Montgomery Organizations plc, whose annual accounts are given below. The firm has 14,685,856 shares and the share price...
-
What is the profitability of Montgomery Organizations plc like over the period 2012 and 2015? Provide a brief report of the companys profitability over time. Do profitability ratios give a good...
-
How would you rate the long-term solvency position of Montgomery Organizations plc between 2012 and 2015? Provide a brief report of the companys long-term solvency over time. Montgomery Organizations...
-
Let Go n! + 1, where n is a positive integer. We will generate a sequence of primes by performing the following steps. Begin by finding P which is any prime divisor of G, then compute P2 by finding...
-
You own a 5-year bond with a face value of $1,000 and a coupon rate of 5 percent with annual payments. The bond is currently worth $810.46. If market interest rates remain unchanged, what will be the...
-
Show that x 2 + x + 1 is prime.
-
Can the project manager and the systems analyst be the same? Explain your answer.
-
Authors Academic Publishing faces three potential contingency situations, described below. Authors fiscal year ends December 31, 2015. Required: Determine the appropriate means of reporting each...
-
Pro-Weave manufactures stadium blankets by passing the products through a weaving department and then a sewing department. The following information is available regarding its June inventories: Raw...
-
Liquidity How would you rate the liquidity position of Montgomery Organizations plc between 2012 and 2015? Provide a brief report of the companys liquidity over time. Montgomery Organizations plc,...
-
What is the net working capital of Montgomery Organizations plc in each year? What is the cause of the figures? Is this a healthy situation for the firm? Explain. Montgomery Organizations plc, whose...
-
A Roper poll reported in USA Today involved a survey of the wealthiest 1% of Americans. The survey found that these people would pay an average of \($487,000\) for true love, \($407,000\) for great...
-
Compute for the compounded interest of 100,000 php invested a 5% interest compounded annually after 2 years.
-
8657 Prepare P1.2 on page 1-42, but for b., instead of a retained earnings statement, write a Statement of Changes in Equity. Use Appendix 12A on page 12-28 as a guide. You may assume the Note...
-
What prompted the cAfter 2013, what was the executive team's plan for future growth?
-
Consider these two households: Family A covers its expenses, which may include vacations, restaurant meals and entertainment. However, they rent their home, they are not paying for education and...
-
What category of procurement is for something new that does not already exist and incurs significant developmental and capital expense on both sides?
-
What are some of the underlying motivations that prompt individuals to agree to requests that do not directly benefit themselves or their organizations?
-
Use a calculator to evaluate the expression. Round your result to the nearest thousandth. V (32 + #)
-
Calculating OCF Prather, Inc., has sales of $14,200, costs of $5,600, depreciation expense of $1,200, and interest expense of $680. If the tax rate is 35 percent, what is the operating cash flow, or...
-
Calculating Net Capital Spending Kahne Driving Schools 2006 balance sheet showed net fixed assets of $4.6 million, and the 2007 balance sheet showed net fixed assets of $5.2 million. The companys...
-
Calculating Additions to NWC The 2006 balance sheet of Rock N Roll Records, Inc., showed current assets of $1,400 and current liabilities of $870 the 2007 balance sheet showed current assets of...
-
What financial statement, which can be reported with or separate from the income statement, includes income-related items that affect the balance sheet but are not included in net income?
-
Suppose that (an) satisfies an #0 Vn N and lim =r <1. an Prove that Clan converges and in particular an converges. (a) Show that there exists kEN such that for all nk we have lan+1 Sans where s= (b)...
-
The Fellsway Bank is considering placing ATM machines in the town centers of some of the following six communities: Arlington, Belmont, Cambridge, Winchester, Stoneham, and Melrose. The bank would...
Study smarter with the SolutionInn App