Construct the DuPont identity for Smolira Golf. Some recent financial statements for Smolira Golf, Inc., follow. SMOLIRA

Construct the DuPont identity for Smolira Golf.

Some recent financial statements for Smolira Golf, Inc., follow.

Transcribed Image Text:

SMOLIRA GOLF, INC. Balance Sheets as of December 31, 2018 and 2019 2018 2019 2018 2019 Assets Liabilities and Owners' Equity Current assets Current liabilities $ 3,754 $ 5,298 $ 3,986 Cash 5,827 Accounts payable Accounts receivable 7,707 8,477 Notes payable 3,045 3,318 Inventory 12,150 21,956 Other 152 179 $ 25,155 $ 36,260 $ 6,951 $ 24,700 $ 7,483 Total Total $ 16,000 Long-term debt Owners' equity $ 37,000 $ 40,000 Common stock and paid-in surplus Fixed assets Accumulated retained earnings 28,805 55,189 Net plant and equipment $ 75,301 $ 79,412 $ 68,805 $ 92,189 Total $100,456 $115,672 Total liabilities and owners' equity $100,456 $115,672 Total assets SMOLIRA GOLF, INC. 2019 Income Statement $229,854 184,317 Sales Cost of goods sold Depreciation 8,730 $ 36,807 EBIT Interest paid 1,811 $ 34,996 Taxable income Taxes 7,349 $ 27,647 Net income $16,000 Dividends Addition to retained earnings 11,647