Graffiti Advertising, Inc., reported the following financial statements for the last two years. Construct the cash flow identity for the company. Explain what each number means.?

Transcribed Image Text:

2019 Income Štatement $750,727 Sales 430,821 Cost of goods sold Selling and administrative Depreciation 165,676 72,489 $ 81,741 EBIT Interest 25,630 $ 56,111 EBT Taxes 14,028 $ 42,083 Net income $ 14,200 Dividends Addition to retained earnings 27,883 GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2018 $ 12,721 $ 17,691 Accounts payable Notes payable Cash 25,228 19,149 $ 31,870 $181,000 $305,824 Accounts receivable 18,321 Current liabilities Inventory Long-term debt Owners' equity $ 61,240 $457,454 Current assets Net fixed assets Total liabilities and $518,964 owners' equity $518,694 Total assets GRAFFITI ADVERTISING, INC. Balance Sheet as of December 31, 2019 Cash $ 19,003 Accounts payable $ 13,962 21,872 $ 35,834 Accounts receivable 28,025 Notes payable Current liabilities Inventory Current assets 30,222 $ 77,250 Long-term debt Owners' equity Total liabilities and $201,900 $379,195 Net fixed assets $539,679 Total assets $616,929 owners' equity $616,929