Coffin Corporation is preparing a worksheet for labor. Their average starting salary is $\$ 45,000$. Benefits are $25 %$ this year. They expect them to go up to $27 %$ next year. They are expecting to give a raise of 5% next year. Coffin has 20 employees. Prepare a formatted Excel Spreadsheet for Coffin.