Wolford Department Store is located in midtown Metropolis. During the past several years, net income has been declining because suburban shopping centers have been attracting business away from city areas. At the end of the company’s fi scal year on November 30, 2022, these accounts appeared in its adjusted trial balance. 

Additional data: Notes payable are due in 2026. 

Instructions 

a. Prepare a multiple-step income statement, a retained earnings statement, and a classified balance sheet. 

b. Calculate the profit margin and the gross profi t rate. 

c. The vice president of marketing and the director of human resources have developed a proposal whereby the company would compensate the sales force on a strictly commission basis. Given the increased incentive, they expect net sales to increase by 15%. As a result, they estimate that gross profit will increase by $40,443 and expenses by $58,600. Compute the expected new net income. Then, compute the revised profit margin and gross profit rate. Comment on the effect that this plan would have on net income and on the ratios, and evaluate the merit of this proposal.

Transcribed Image Text:

Accounts Payable $ 26,800 Accounts Receivable 17,200 Accumulated Depreciation-Equipment 68,000 Cash 8,000 Common Stock 35,000 Cost of Goods Sold 614,300 Freight-Out Equipment Depreciation Expense 6,200 157,000 13,500 Dividends 12,000 Gain on Disposal of Plant Assets Income Tax Expense Insurance Expense 2,000 10,000 9,000 Interest Expense Inventory Notes Payable Prepaid Insurance Advertising Expense Rent Expense Retained Earnings Salaries and Wages Expense Salaries and Wages Payable Sales Returns and Allowances 5,000 26,200 43,500 6,000 33,500 34,000 14,200 117,000 6,000 20,000 Sales Revenue 904,000 Utilities Expense 10,600