Eco-Energy Appliances Ltd started operations on 1 January and has produced the following forecasts for annual sales
Question:
Eco-Energy Appliances Ltd started operations on 1 January and has produced the following forecasts for annual sales revenue:
Required:
Prepare projected cash flow statements of the business for each of the next four years.
Transcribed Image Text:
Year to 31 December Forecast sales revenue () Year 1 1,200,000 Year 2 1,440,000 Year 3 1,500,000 Year 4 1,400,000 The following additional information is also available: 1 Operating profit is expected to be 15 per cent of sales revenue throughout the four-year period. 2 The company has an 800,000 10 per cent bank loan, half of which is redeemable at the end of Year 3. 3 The tax rate is expected to be 20 per cent throughout the four-year period. Tax is paid in the year following the year in which the relevant profits are made. 4 An initial investment in net working capital of 140,000 is required. Thereafter, invest- ment in net working capital is expected to represent 10 per cent of sales revenue for the relevant year. 5 Depreciation of 70,000 per year must be charged for the non-current assets currently held. 6 Equipment costing 100,000 will be acquired at the beginning of Year 4. This will be depreciated at the rate of 10 per cent per year. 7 Dividends equal to 50 per cent of the profit for the year will be announced each year. These dividends are paid in the year following the period to which they relate. 8 The business has a current cash balance of 125,000.
Fantastic news! We've Found the answer you've been seeking!
Step by Step Answer:
Answer rating: 100% (QA)
Answered By
Bree Normandin
Success in writing necessitates a commitment to grammatical excellence, a profound knack to pursue information, and a staunch adherence to deadlines, and the requirements of the individual publication. My background comprises writing research projects, research meta-analyses, literature reviews, white paper reports, multimedia projects, reports for peer-reviewed journals, among others. I work efficiently, with ease and deliver high-quality outputs within the stipulated deadline. I am proficient in APA, MLA, and Harvard referencing styles. I have good taste in writing and reading. I understand that this is a long standing and coupled with excellent research skills, analysis, well-articulated expressions, teamwork, availability all summed up by patience and passion. I put primacy on client satisfaction to gain loyalty, and trust for future projects. As a detail-oriented researcher with extensive experience surpassing eight years crafting high-quality custom written essays and numerous academic publications, I am confident that I could considerably exceed your expectations for the role of a freelance academic writer.
5.00+
7+ Reviews
21+ Question Solved
Related Book For
Question Posted:
Students also viewed these Business questions
-
Eco-Energy Appliances Ltd started operations on 1 January and has produced the following forecasts for annual sales revenue: The following additional information is also available: 1. Operating...
-
Salamah Hijazi, an Egyptian immigrant, founded The Lavender Soap Company (LSC) in Seattle at the end of X1 with a capital at par of $60,000. The business mission of Lavender Soap was to distribute...
-
To pick up the execution results, one can use the executeQuery() and executeUpdate() methods. The former returns an integer, and the latter returns a ResultSet.(True/False)
-
How can asymmetric information problems lead to a bank panic?
-
( a) Fill in the marginal output column of Table 3. b) Diminishing returns set in with the worker. (c) Negative returns set in with the worker. TABLE 3 Number of Workers 0 01234567 4 8 9 10 11 Total...
-
A Pepsi promotion encouraged consumers to collect Pepsi points and redeem them for merchandise. If they did not have quite enough points for the prize they wanted, they could buy additional points...
-
The CitruSun Corporation ships frozen orange juice concentrate from processing plants in Eustis and Clermont to distributors in Miami, Orlando, and Tallahassee. Each plant can produce 20 tons of...
-
Business Firms have to experience various types of costs in producing their products or in providing their services. Explain the basis of costs classification as "Direct-Indirect" and...
-
Which one of the above categories of ratios is likely to be most useful to short-term lenders?
-
Newtake Records Ltd owns three shops selling rare jazz and classical recordings to serious collectors. At the beginning of June, the business had an overdraft of 35,000 and the bank has asked for...
-
Ms. D sold a business that she had operated as a sole proprietorship for 18 years. On date of sale, the business balance sheet showed the following assets: Tax Basis Accounts receivable ..$ 32,000...
-
Measurements are recorded based on the scale of the measurement device and by listing one estimated digit. For example: the measurement of the nominal length of an object is obtained by inspecting...
-
E. Consider the following figure, which one of the following demping matrices is correct? MERRSHOTE frn ful O O O O Cyl 0 Col 0 0 Col www. -62 0 0 0 0 for Co 0 Goz Guz 0 (co 0 Cyl 0 wwwwwww wwww 0...
-
A certain machine of mass 200 kg has a shaft that rotates at 1700 rpm. It is known that the machine shows resonance at 900 rpm. An absorber is to be mounted on top of the machine so that the...
-
If A1 = 2, E1 = 1000, and L1 = 10 for element 1, and A2 = 4, E2 = 500, and L2 = 10. If node 1 is constrained, calculate the reduced global stiffness matrix.
-
Discuss split phase, single phase motors and starters with regard to refrigeration and air conditioning motors and associated controls Key Points Knowledge Evidence Requirements Performanc Criteria's.
-
A worker pushes horizontally on a 35 kg crate with a force of magnitude 110 N. The coefficient of static friction between the crate and the floor is 0.37. (a) What is the value of fs,max under the...
-
Why do CPA firms sometimes use a combination of positive and negative confirmations on the same audit?
-
Athena Ltd is an engineering business doing work for its customers to their particular requirements and specifications. It determines the full cost of each job taking a job-costing approach,...
-
Athena Ltd is an engineering business doing work for its customers to their particular requirements and specifications. It determines the full cost of each job taking a job-costing approach,...
-
Athena Ltd is an engineering business doing work for its customers to their particular requirements and specifications. It determines the full cost of each job taking a job-costing approach,...
-
Identity & Access Management (IAM) plays a key role in managing access to data and services within the Cloud. However, misconfigurations within IAM Policies can lead to unauthorized access and...
-
In IoT, what role is Artificial Intelligence (AI) expected to play? Please support idea with at least one reference and conclusion
-
The following information is available for Wonderway, Incorporated, for the current year: Factory rent Company advertising Wages paid to laborers Depreciation for president's vehicle Indirect...
Study smarter with the SolutionInn App