Here are some important figures from the budget of Nechako Nougats Inc. for the second quarter of 2017: 

The company predicts that 5% of its credit sales will never be collected, 35% of its sales will be collected in the month of the sale, and the remaining 60% will be collected in the following month. Credit purchases will be paid in the month following the purchase. 

In March 2017, credit sales were $235,000, and credit purchases were $161,300. Using this information, complete the following cash budget: 

Transcribed Image Text:

Credit sales Credit purchases Cash disbursements Wages, taxes, and expenses Interest Equipment purchases April $374,400 148,900 54,340 12,580 88,800 May $349,500 169,300 70,300 12,580 135,000 June $420,500 200,300 75,170 12,580 0