Below are the comparative statements of financial position for Lowenstein Corporation.

Dividends in the amount of $10,000 were declared and paid in 2022.

Instructions

From this information, prepare a worksheet for a statement of cash flows. Make reasonable assumptions as appropriate. The equity investments are considered trading, and no unrealized gains or losses have occurred on these securities.

Transcribed Image Text:

Dec. 31, | Dес. 31, 2022 2021 Land $ 50,000 $ 50,000 Buildings 125,000 78,500 Accumulated depreciation-buildings (30,000) (23,0o0) Equipment 53,000 46,000 Accumulated depreciation-equipment (19,000) (15,500) Delivery equipment 39,000 39,000 Accumulated depreciation-delivery equipment (22,000) (20,500) Patents 15,000 -0- Inventory 81,500 57,000 Prepaid expenses 4,200 2,500 Accounts receivable 43,000 45,000 Allowance for doubtful accounts (1,800) (2,00o) Equity investments 25,000 19,000 Cash 16,500 24,000 $379,400 $300,000 Share capital-ordinary Share premium-ordinary $140,000 $102,000 10,000 4,000 Retained earnings 73,400 51,500 Mortgage payable 73,000 53,400 Bonds payable 50,000 62,500 Accounts payable 26,000 16,000 Short-term notes payable (trade) 4,000 6,000 Accrued payables 3,000 4,600 $379,400 $300,000