Barrington Ltd has prepared the following fixed budget performance report: BARRINGTON LTD Fixed Budget Performance Report for
Question:
Barrington Ltd has prepared the following fixed budget performance report:
BARRINGTON LTD Fixed Budget Performance Report for the year ended 30 June 2017 | |||||||||||||
Budget | Actual | Variance | |||||||||||
Units produced | 50 000 | 55 000 | 5 000 | F | |||||||||
Variable costs: Direct materials Direct labour Indirect materials Indirect labour Electricity and gas | $ | 700 000 300 000 60 000 40 000 75 000 | $ | 824 000 390 000 61 600 50 400 61 600 | $ | 124 000 90 000 1 600 10 400 13 400 | U U U U F | ||||||
Total variable costs | 1 175 000 | 1 387 600 | 212 600 | U | |||||||||
Fixed costs: Supervisor’s salary Rent Insurance Maintenance Depreciation Total fixed costs | 88 000 120 000 23 000 15 000 18 000 264 000 | 84 000 120 000 24 000 18 000 18 000 264 000 | 4 000 0 1 000 3 000 0 0 | F U U | |||||||||
Total manufacturing costs | $ | 1 439 000 | $ | 1 651 600 | $ | 212 600 | U | ||||||
U indicates an unfavourable variance. F indicates a favourable variance. |
The variable cost rates per unit for Barrington Ltd are as follows:
Cost item | Variable cost rate per unit | ||
Direct materials Direct labour Indirect materials Indirect labour Electricity and gas | $ | 14.00 6.00 1.20 0.80 1.50 | |
$ | 23.5 |
Required
A. Prepare a flexible budget performance report for the actual level of activity.
B. Comment on the significant variances in the flexible budget performance report and explain why this is a better method of measuring variances than a fixed budget performance report like the one above.
C. If the units produced was less than budget what disadvantages might a flexible budget performance report have?
Step by Step Answer:
Accounting
ISBN: 978-1118608227
9th edition
Authors: Lew Edwards, John Medlin, Keryn Chalmers, Andreas Hellmann, Claire Beattie, Jodie Maxfield, John Hoggett