Consider the initial stock allocations for a start-up company shown in Table 6.11, below. An early-stage investor want to invest $\$ 1,250,000$ to secure $30 \%$ ownership of the company. Determine the Round I stock allocation portfolio and ownership percentages.

Table 6.11

Stock Value Profile Corporate Valuation Initial Incorporation Shares Stake Value $4,500 Shares Authorized Shares Outstanding Shares Remaining 10,000 4,500 5,500 Stock Price $1.00 Initial Assignments Executive - A 1,250 27.8% $1,250 Executive - B 1,250 27.8% $1,250 Executive - C 1,000 22.2% $1,000 Executive - D 500 11.1% $500 Executive - E 500 11.1% $500 Follow-on Funding Partner - X 50% Partner - Y 30% Partner - Z 20% 4,500 100.0% $4,500