EXERCISE 6–11 Using a Contribution Format Income Statement [ LO1 , LO4 ]

Miller Company’s most recent contribution format income statement is shown below:

Total Per Unit Sales (20,000 units) ............................. $300,000 $15.00 Variable expenses ............................... 180,000 9.00 Contribution margin ............................. 120,000 $ 6.00 Fixed expenses ................................... 70,000 Net operating income .......................... $ 50,000 Required:

Prepare a new contribution format income statement under each of the following conditions (consider each case independently):

1. The number of units sold increases by 15%.

2. The selling price decreases by $1.50 per unit, and the number of units sold increases by 25%.

3. The selling price increases by $1.50 per unit, fixed expenses increase by $20,000, and the number of units sold decreases by 5%.
4. The selling price increases by 12%, variable expenses increase by 60 cents per unit, and the number of units sold decreases by 10%.