Neva Nadal started a new business, Nadal Computing, and completed the following transactions during its first year of operations.
a. Neva Nadal invested $90,000 cash and office equipment valued at $10,000 in the company.
b. The company purchased an office suite for $50,000 cash.
c. The company purchased office equipment for $25,000 cash.
d. The company purchased $1,200 of office supplies and $1,700 of office equipment on credit.
e. The company paid a local newspaper $750 cash for printing an announcement of the office€™s opening.
f. The company completed a financial plan for a client and billed that client $2,800 for the service.

g. The company designed a financial plan for another client and immediately collected a $4,000 cash fee.
h. Neva Nadal withdrew $11,500 cash from the company for personal use.
i. The company received $1,800 cash from the client described in transaction f.
j. The company made a payment of $700 cash on the equipment purchased in transaction d.
k. The company paid $2,500 cash for the office secretary€™s wages.

Required
1. Create the following table similar to the one in Exhibit 1.9.

EXHIBIT 1.9: Summary of Transactions Using the Accounting Equation

Use additions and subtractions within the table to show the dollar effects of each transaction on individual items of the accounting equation. Show new balances after each transaction.
2. Determine the company€™s net income.

Equity Liabilities + Assets N. Nadal, Expenses Cash Accounts Revenues Office N. Nadal, Office Office Accounts Equipment Payable Withdrawals Receivable Suite Supplies Capital Assets Llabilitles Equity + Supplies + Equlpment + C. Taylor, Capital C. Taylor, + Revenues = Accounts Payable Cash + Accounts Expenses Recelvable Withdrawals (1) $30,000 (2) - 2,500 $30,000 + $2,500 Bal. 27,500 2,500 30,000 (3) -26,000 + $26,000 Bal. 1,500 2,500 26,000 30,000 (4) + 7,100 +$7,100 Bal. 1,500 9,600 26,000 7,100 30,000 (5) + 4,200 + $4,200 Bal. 5,700 9,600 26,000 7,100 30,000 4,200 (6) 1,000 $1,000 Bal. 4,700 9,600 26,000 7.100 30,000 4,200 1,000 (7) 700 700 Bal. 4,000 9,600 26,000 7,100 30,000 4,200 1,700 (8) + $1,900 1,600 300 Bal. 4,000 + 1,900 9,600 26,000 7,100 30,000 6,100 1,700 (9) + 1,900 - 1,900 Bal. 5,900 + 9,600 26,000 7,100 30,000 6,100 1,700 (10) 900 - 900 Bal. 5,000 + 9,600 26,000 6,200 30,000 6,100 1,700 (11) 200 $200 Bal. $ 4,800 + $ + $9,600 + $ 26,000 $6,200 + $ 30,000 $ 200 + $6,100 $ 1,700 I|||