Use the following comparative income statement form to enter amounts you identify from the computations on the
Fantastic news! We've Found the answer you've been seeking!
Question:
Use the following comparative income statement form to enter amounts you identify from the computations on the Liquidity and Solvency Measures panel and on the Profitability Measures panel. Compute any missing amounts and complete the horizontal analysis columns. Enter percentages as decimal amounts, rounded to one decimal place. When rounding, look only at the figure to the right of one decimal place. If
Transcribed Image Text:
1 2 3 نیا 5 4 Gross profit 6 Sales 7 Cost of goods sold Selling expenses Administrative expenses Total operating expenses For the Years Ended December 31, 20Y6 and 20Y5 Comparative Income Statement 20Y6 20Y5 $7,257,000.00 3,444,000.00 $3,813,000.00 $1,451,000.00 1,237,500.00 1,101,500.00 $2,552,500.00 Amount Increase Percentage Increase (Decrease) (Decrease) 9 10 11 12 Income from operations Interest expense Income before income tax Income tax expense Net income $1,260,500.00 120,600.00 $1,139,900.00 178,200.00 $961,700.00 Profitability Measures Asset turnover Return on total assets Computations Price-earnings ratio Dividends per share Dividend yield $8,250,000+ [($6,609,000 + $6,419,000) + 2] ($786,300+ $127,000) [($6,609,000+ $6,419,000) +2] Return on stockholders' equity Return on common stockholders' equity ($786,300-$65,000) [($3,591,500+$3,447,840) + 2] Earnings per share on common stock $786,300+ [($4,079,000+ $3,875,050) + 2] ($786,300-$65,000) + 250,000 shares $35 - $3.05 $175,000+250,000 shares $0.70 + $35 Liquidity and Solvency Measures Inventory turnover Quick ratio Number of days' sales in inventory Ratio of liabilities to stockholders' equity Ratio of fixed assets to long-term liabilities Times interest earned Working capital Current ratio Number of days' sales in receivables Accounts receivable turnover Computations $8,250,000+ [($714,000+ $740,000) + 2] $1,866,000+ $840,000 [($714,000+ $740,000)2]($8,250,000+ 365) $2,530,000+ $4,079,000 $2,690,000+ $1,690,000 ($970,500+ $127,000) + $127,000 $3,095,000-$840,000 $3,095,000+ $840,000 [($1,072,000+ $1,100,000)+2] ($4,100,000 + 365) $4,100,000+ [($1,072,000+ $1,100,000) + 2] 1 2 3 نیا 5 4 Gross profit 6 Sales 7 Cost of goods sold Selling expenses Administrative expenses Total operating expenses For the Years Ended December 31, 20Y6 and 20Y5 Comparative Income Statement 20Y6 20Y5 $7,257,000.00 3,444,000.00 $3,813,000.00 $1,451,000.00 1,237,500.00 1,101,500.00 $2,552,500.00 Amount Increase Percentage Increase (Decrease) (Decrease) 9 10 11 12 Income from operations Interest expense Income before income tax Income tax expense Net income $1,260,500.00 120,600.00 $1,139,900.00 178,200.00 $961,700.00 Profitability Measures Asset turnover Return on total assets Computations Price-earnings ratio Dividends per share Dividend yield $8,250,000+ [($6,609,000 + $6,419,000) + 2] ($786,300+ $127,000) [($6,609,000+ $6,419,000) +2] Return on stockholders' equity Return on common stockholders' equity ($786,300-$65,000) [($3,591,500+$3,447,840) + 2] Earnings per share on common stock $786,300+ [($4,079,000+ $3,875,050) + 2] ($786,300-$65,000) + 250,000 shares $35 - $3.05 $175,000+250,000 shares $0.70 + $35 Liquidity and Solvency Measures Inventory turnover Quick ratio Number of days' sales in inventory Ratio of liabilities to stockholders' equity Ratio of fixed assets to long-term liabilities Times interest earned Working capital Current ratio Number of days' sales in receivables Accounts receivable turnover Computations $8,250,000+ [($714,000+ $740,000) + 2] $1,866,000+ $840,000 [($714,000+ $740,000)2]($8,250,000+ 365) $2,530,000+ $4,079,000 $2,690,000+ $1,690,000 ($970,500+ $127,000) + $127,000 $3,095,000-$840,000 $3,095,000+ $840,000 [($1,072,000+ $1,100,000)+2] ($4,100,000 + 365) $4,100,000+ [($1,072,000+ $1,100,000) + 2]
Expert Answer:
Answer rating: 100% (QA)
Comparative Income Statement 1 20Y6 20Y5 Amount Increase ... View the full answer
Related Book For
Accounting
ISBN: 978-0324662962
23rd Edition
Authors: Jonathan E. Duchac, James M. Reeve, Carl S. Warren
Posted Date:
Students also viewed these accounting questions
-
The following comparative income statement (in thousands of dollars) for the fiscal years 2008 and 2007 was adapted from the annual report of Speedway Motor sports, Inc., owner and operator of...
-
The following comparative income statement (in thousands of dollars) for two recent years was adapted from the annual report of Speedway Motorsports, Inc., owner and operator of several major motor...
-
Complete the horizontal analysis of the following comparative income statement? Mile Wide Organic Woolens, Inc. Comparative Income Statement For Years Ending December 31, 2012 and 2013 Increase...
-
You are the Accounts Clerk for B2B Enterprises.You have been asked to complete the banking questions and bank reconciliation tasks below.To Do all tasks, the B2B EnterprisesOrganisationalPolicies and...
-
The financial statements of Royal Employment Services, Inc., reported the following accounts (adapted, with dollar amounts in thousands except for par value): Paid-in capital in excess of...
-
For the circuit shown in Fig. 9-18, obtain Z eq and compute I. 1000 v ( + ] U 10/0 Q 4.47/63.4 U
-
Suppose that a stock will pay a dividend of amount \(D\) at time \(\tau\). We wish to determine the price of a European call option on this stock using the lattice method. Accordingly, the time...
-
An online survey asked 1,004 adults "If purchasing a used car made certain upgrades or features more affordable, what would be your preferred luxury upgrade?" The results indicated that 9% of the...
-
1. Consider the following modification to the MergeSort algorithm: divide the input array into fourths (rather than halves), recursively sort each sort each forth, and finally combine the results...
-
Analyze whether counseling for weight reduction has a significant effect on reducing blood pressure? Hypertension Some common strategies for treating hypertensive patients by nonpharmacologic methods...
-
The following cost data pertain to the operations of Montgomery Department Stores, Incorporated, for the month of July. Corporate legal office salaries Apparel Department cost of sales-Evendale Store...
-
If Bushra made a $ 2 5 0 contribution to the Alabama Firefighters' Annuity and Benefit Fund, what impact would it have on her return?
-
if you had $100,000 to invest at the beginning of the year and split your investment in half, putting one-half in the best-performing stock and the other half in the worst. performing stock, how...
-
A chief audit executive (CAE) tours a company that was just acquired by his company. The existing auditor shows the CAE the different aspects of the plant, including maintenance, inventory, and the...
-
A VAT registrant sells goods to a customer at 5 , 0 0 0 Baht, with a voucher worth 2 5 0 Baht as a discount on the next purchase. What information should be presented in the tax invoice of the...
-
A VAT registrant purchases goods for 1 5 , 0 0 0 Baht with a tax invoice issued. Then, the goods are sold to a customer abroad for 2 5 , 0 0 0 Baht, issuing a tax invoice in the same month. What is...
-
On July 1 5 , 2 0 2 3 , Ortiz & Co . signed a contract to provide EverFresh Bakery with an ingredient - weighing system for a price of $ 9 0 , 0 0 0 . The system included finely tuned scales that fit...
-
Express these numbers in standard notation. a. 2.87 10-8 b. 1.78 1011 c. 1.381 10-23
-
Consider an LTI system with input signal x[n] (shown below) and unit impulse response, h[n], defined as h[n] = 8[n-2]-8[n-3]. Define and plot the output signal y[n] = x[n].h[n]. [4] = 3 1 0.5 00 -0.5...
-
Willies Engine Shop uses a job order cost system to determine the cost of performing engine repair work. Estimated costs and expenses for the coming period are as follows: Engine parts $ 875,000 Shop...
-
Selected data derived from the income statement and balance sheet of Jones Soda Co. for a recent year are as follows: a. Prepare the Cash Flows from Operating Activities section of the statement of...
-
Zany Delivery Service is owned and operated by Joey Bryant. The following selected transactions were completed by Zany Delivery Service during February: 1. Received cash from owner as additional...
-
How many structural isomers are there for hydrocarbons that have the molecular formula C 4 H 10 ? (a) none (b) one (c) two (d) three
-
Which contains more hydrogen atomsa five-carbon saturated hydrocarbon molecule or a five-carbon unsaturated hydrocarbon molecule? (a) The unsaturated hydrocarbon has more hydrogen atoms. (b) The...
-
One solution to the problem of our overflowing landfills is to burn plastic objects instead of burying them. What are some advantages and disadvantages of this practice? (a) disadvantage: toxic air...
Study smarter with the SolutionInn App