Question: Question 5 (25 points) Assume target rate of return of 50%, and 5 year exit equity value of $100 million for a company with 200,000

Question 5 (25 points) Assume target rate of return of 50%, and 5 year exit equity value of $100 million for a company with 200,000 existing shares outstanding. Your firm would like to make a $5 million investment in a Series A round.

Please answer the following:

a. What is the required ownership stake of your firm in the investment?

b. What is the post money valuation?

c. What are the new shares issued?

d. What is the post money price per share?

e. If your original $5 million investment included a full ratchet anti-dilution provision and a subsequent $2.5 million Series B round financing occurs at $30 / share, what would your pro forma ownership percentage be?

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Assume target rate of return of 50%, and 5 year exit equity value of $100 million for a company with 200,000 existing shares outstanding. Your firm would like to make a $5 million investment in a...

Use excel Pixelworks has been working on advanced media tracking technology, which will be available for commercialization in a short period. If they don't invest in the project, they expect to grow...

Pixelworks has been working on advanced media tracking technology, which will be available for commercialization in a short period. If they don't invest in the project, they expect to grow at a 4...

Question 2 - Pixelworks Value Pixelworks has been working on advanced media tracking technology, which will be available for commercialization in a short period. If they don't invest in the project,...

Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (), a large, publicly traded firm that is the marke leader in radar detection systems (RDSS)The company is looking...

Ken Montgomery, founder of XL NanoDevices, invested $50,000 as seed money from his personal funds when he started XL in April 2019. His co-founder, Steve Moore, invested $25,000 at the same time....

I NEED ANWSNERS FOR THE LAST THREE QUETIONES IN STEP BY STEP 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 Cost of Production Schedule Cost per unit Production (units) Production...

please help me to solve this question, especially intragroup, NCI, worksheet, Group SPLOCI SOFP and SOCIE...thank u SECTION A (178 marks) Part 1: Case Study - Acquisition of a subsidiary Mildred Ltd...

Question 5 (15 Points) Assuming that Dahlgren is correct in that Swedish Match will receive a credit rating of BBB if it moves forward with the transaction. Answer the following: - What is the...

Mendez Company provides the following information about its product: Targeted operating income $50,000 Selling price per unit 6.00 Variable cost per unit 1.50 Total fixed costs 125,000 What is the...

A microwave telescope consisting of a very sensitive receiver connected to a 100-m parabolic-dish antenna is used to measure the energy radiated by astronomical objects at 20 GHz. If the antenna beam...

Performance problems seem all too common in your workplace. People do not seem to be putting forth the needed effort, and interpersonal conflict on the work teams seems to be a constant. Is training...

How do inflation and taxes affect earnings on savings?

The force constant of a massless spring is 2 5 . 0 N / m . A mass of 0 . 4 5 kg is oscillating in simple harmonic motion at the end of the spring

Summarize the screening methodology for identifying potential country markets. LO.1

Why is it important for the firm to assess its readiness to internationalize? LO.1

Ethical Dilemma: Steven Sanchez is the export manager at Leon Industries, a manufacturer of office furnishings. He has identified Russia as a promising market and decides to attend a furniture trade...