Hi$,$ ?the above answer was helpful to further my understanding, but not to arrive at an answer. Also, a few points seem to be misunderstood:

Deferred taxes: I am adding those back, the numbers are positive, but they are wrong, hence the red marking.

Cash from Accounts Receivable$/$Inventory$/$Payable: these are marked green, so they have been confirmed as correct.

Capital Expenditure: This is a negative figure.. it is the figure in $2025$F $($and probably the other years$)$ ?that is wrong.

I have attached another screenshot, this time with the formulas. Can you please help tell me the correct formulas for the red cells?

Thank you!