Question: Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 1,000,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $28. All of the companys sales are on account.
| Weller Corporation | ||
|---|---|---|
| Comparative Balance Sheet | ||
| (dollars in thousands) | ||
| This Year | Last Year | |
| Assets | ||
| Current assets: | ||
| Cash | $ 1,300 | $ 1,610 |
| Accounts receivable, net | 16,400 | 9,250 |
| Inventory | 10,700 | 9,000 |
| Prepaid expenses | 2,000 | 2,500 |
| Total current assets | 30,400 | 22,360 |
| Property and equipment: | ||
| Land | 8,000 | 8,000 |
| Buildings and equipment, net | 21,200 | 21,000 |
| Total property and equipment | 29,200 | 29,000 |
| Total assets | $ 59,600 | $ 51,360 |
| Liabilities and Stockholders' Equity | ||
| Current liabilities: | ||
| Accounts payable | $ 11,500 | $ 9,300 |
| Accrued liabilities | 1,000 | 1,700 |
| Notes payable, short term | 500 | 500 |
| Total current liabilities | 13,000 | 11,500 |
| Long-term liabilities: | ||
| Bonds payable | 5,000 | 5,000 |
| Total liabilities | 18,000 | 16,500 |
| Stockholders' equity: | ||
| Common stock | 1,000 | 1,000 |
| Additional paid-in capital | 5,200 | 5,200 |
| Total paid-in capital | 6,200 | 6,200 |
| Retained earnings | 35,400 | 28,660 |
| Total stockholders' equity | 41,600 | 34,860 |
| Total liabilities and stockholders' equity | $ 59,600 | $ 51,360 |
| Weller Corporation | ||
|---|---|---|
| Comparative Income Statement and Reconciliation | ||
| (dollars in thousands) | ||
| This Year | Last Year | |
| Sales | $ 99,000 | $ 94,000 |
| Cost of goods sold | 62,000 | 58,000 |
| Gross margin | 37,000 | 36,000 |
| Selling and administrative expenses: | ||
| Selling expenses | 10,500 | 10,000 |
| Administrative expenses | 14,000 | 13,000 |
| Total selling and administrative expenses | 24,500 | 23,000 |
| Net operating income | 12,500 | 13,000 |
| Interest expense | 600 | 600 |
| Net income before taxes | 11,900 | 12,400 |
| Income taxes | 4,760 | 4,960 |
| Net income | 7,140 | 7,440 |
| Dividends to common stockholders | 400 | 800 |
| Net income added to retained earnings | 6,740 | 6,640 |
| Beginning retained earnings | 28,660 | 22,020 |
| Ending retained earnings | $ 35,400 | $ 28,660 |
Required:
Compute the following financial data for this year:
Gross margin percentage.
Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).
Net profit margin percentage.
Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).
Return on total assets.
Note: Round your percentage answer to 1 decimal place (i.e., 0.1234 should be entered as 12.3).
Return on equity.
Note: Round your percentage answer to 2 decimal places (i.e., 0.1234 should be entered as 12.34).
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
