Question: Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common
Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 700,000 shares of common stock were outstanding. The interest rate on the bond payable was 10%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the companys common stock at the end of this year was $20. All of the companys sales are on account.
| Weller Corporation | ||
|---|---|---|
| Comparative Balance Sheet | ||
| (dollars in thousands) | ||
| This Year | Last Year | |
| Assets | ||
| Current assets: | ||
| Cash | $ 1,100 | $ 1,260 |
| Accounts receivable, net | 9,000 | 7,200 |
| Inventory | 12,700 | 11,300 |
| Prepaid expenses | 620 | 660 |
| Total current assets | 23,420 | 20,420 |
| Property and equipment: | ||
| Land | 9,400 | 9,400 |
| Buildings and equipment, net | 45,438 | 40,264 |
| Total property and equipment | 54,838 | 49,664 |
| Total assets | $ 78,258 | $ 70,084 |
| Liabilities and Stockholders' Equity | ||
| Current liabilities: | ||
| Accounts payable | $ 18,800 | $ 18,200 |
| Accrued liabilities | 1,090 | 870 |
| Notes payable, short term | 0 | 160 |
| Total current liabilities | 19,890 | 19,230 |
| Long-term liabilities: | ||
| Bonds payable | 9,100 | 9,100 |
| Total liabilities | 28,990 | 28,330 |
| Stockholders' equity: | ||
| Common stock | 2,000 | 2,000 |
| Additional paid-in capital | 4,000 | 4,000 |
| Total paid-in capital | 6,000 | 6,000 |
| Retained earnings | 43,268 | 35,754 |
| Total stockholders' equity | 49,268 | 41,754 |
| Total liabilities and stockholders' equity | $ 78,258 | $ 70,084 |
| Weller Corporation | ||
|---|---|---|
| Comparative Income Statement and Reconciliation | ||
| (dollars in thousands) | ||
| This Year | Last Year | |
| Sales | $ 67,000 | $ 64,000 |
| Cost of goods sold | 36,000 | 38,000 |
| Gross margin | 31,000 | 26,000 |
| Selling and administrative expenses: | ||
| Selling expenses | 10,500 | 10,300 |
| Administrative expenses | 6,600 | 6,600 |
| Total selling and administrative expenses | 17,100 | 16,900 |
| Net operating income | 13,900 | 9,100 |
| Interest expense | 910 | 910 |
| Net income before taxes | 12,990 | 8,190 |
| Income taxes | 5,196 | 3,276 |
| Net income | 7,794 | 4,914 |
| Dividends to common stockholders | 280 | 700 |
| Net income added to retained earnings | 7,514 | 4,214 |
| Beginning retained earnings | 35,754 | 31,540 |
| Ending retained earnings | $ 43,268 | $ 35,754 |
Required:
Compute the following financial ratios for this year:
Times interest earned ratio.
Debt-to-equity ratio.
Equity multiplier.
Note: For all requirements, round your answers to 2 decimal places.
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
