Question: Sunland Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow. Sunland Medical Comparative
Sunland Medical manufactures hospital beds and other institutional furniture. The company's comparative balance sheet and income statement for 2019 and 2020 follow.
Sunland Medical
Comparative Balance Sheet
As of December 31
| 2020 | 2019 | ||
| Assets | |||
| Current assets | |||
| Cash | $398,000 | $417,450 | |
| Accounts receivable, net | 1,099,000 | 776,450 | |
| Inventory | 746,000 | 681,000 | |
| Other current assets | 381,350 | 247,000 | |
| Total current assets | 2,624,350 | 2,121,900 | |
| Property, plant, & equipment, net | 8,645,055 | 8,440,010 | |
| Total assets | $11,269,405 | $10,561,910 | |
| Liabilities and Stockholders' Equity | |||
| Current liabilities | $3,209,000 | $2,846,050 | |
| Long-Term debt | 3,702,600 | 3,892,700 | |
| Total liabilities | 6,911,600 | 6,738,750 | |
| Preferred stock, $5 par value | 59,000 | 59,000 | |
| Common stock, $025 par value | 104,650 | 103,850 | |
| Retained earnings | 4,194,155 | 3,660,310 | |
| Total Stockholders' equity | 4,357,805 | 3,823,160 | |
| Total liabilities and stockholders' equity | $11,269,405 | $10,561,910 |
Sandhill Medical
Comparative Income Statement and Statement of Retained Earnings
For the Year
| 2020 | 2019 | |
| sales revenue (all on account) | $10,177,250 | $9,613,900 |
| Cost of goods sold | 5,612,700 | 5,298,700 |
| Gross profit | 4,564,550 | 4,315,200 |
| Operating expenses | 2,840,300 | 2,634,200 |
| Net operating income | 1,724,250 | 1,681,000 |
| Intrest expense | 300,400 | 308,700 |
| Net income before taxes | 1,423,850 | 1,372,300 |
| Income taxes (30%) | 427,155 | 411,690 |
| Net Income | $996,695 | $960,610 |
| Dividends paid | ||
| Preferred dividends | 29,550 | 29,550 |
| Common dividends | 433,350 | 413,050 |
| Total dividends paid | 462,900 | 442,600 |
| Net income retained | 533,845 | 518,010 |
| Retained earnings, beginning of year | 3,660,310 | 3,142,300 |
| Retained earnings, end of year | $4,194,155 | $3,660,310 |
Calculate the following profitability ratios for 2020
- Gross margin percentage ____44.85%
- Return on assets______________%
- Return on common stockholders' equity __________%
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
