You are the senior management accountant in the head ofce of TightFitt, a large fiin You report to the nancial controller, Lara Lycra. TightFitt currently owns and runs 25 gyms throughout Paastralia and New Zealand. I informs you that the marketing department would like to add a climbing wall to the in each of its gyms, all of which have sufficient room to build this additional facility. Based on a prototype created within one of the Adelaide gyms, the marketing depart provided the following estimates for your use in analysing discounted cash flow, pa} discotmted payback periods. All price and cost estimates are exclusive of GST. TightFitt Climbing wall project estimates Constructionfsetup costs $20, Additional staff costs per annum 151 (15.25:! Equipment maintenance per annum 10% of construction Additional annual memberships ?5 Average annual membership fee $1 ,2 5|] Number of members who would have left on expiry of membership, but 25 now remaining with the gym on an ongoing basis Additional annual casual visits ?5 per week Casual visit charge $15 WACC 14% Unit 12 - Activities