Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large,...
Fantastic news! We've Found the answer you've been seeking!
Transcribed Image Text:
Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSS). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $4.9 million in anticipation of using it as a toxic dump site for waste chemicals, but it built a piping system to safely discard the chemicals instead. The land was appraised last week for $5.7 million. In five years, the aftertax value of the land will be $6.1 million, but the company expects to keep the land for a future project. The company wants to build its new manufacturing plant on this land; the plant and equipment will cost $32.32 million to build. The following market data on DEI's securities is current: Debt: Common stock: Preferred stock: Market: DEI uses G.M. Wharton as its lead underwriter. Wharton charges DEI spreads of 9 percent on new common stock issues, 7 percent on new preferred stock issues, and 5 percent on new debt issues. Wharton has included all direct and indirect issuance costs (along with its profit) in setting these spreads. Wharton has recommended to DEI that it raise the funds needed to build the plant by issuing new shares of common stock. DEI's tax rate is 38 percent. The project requires $1,400,000 in initial net working capital investment to get operational. Assume Wharton raises all equity for new projects externally. 234,000 7.4 percent coupon bonds outstanding, 25 years to maturity, selling for 109 percent of par; the bonds have a $1,000 par value each and make semiannual payments. 9,200,000 shares outstanding, selling for $71.40 per share; the beta is 1.2. 454,000 shares of 6 percent preferred stock outstanding, selling for $81.40 per share and and having a par value of $100. 8 percent expected market risk premium; 6 percent risk-free rate. a. Calculate the project's initial Time 0 cash flow, taking into account all side effects. Assume that the net working capital will not require flotation costs. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567).) Cash flow b. The new RDS project is somewhat riskier than a typical project for DEI, primarily because the plant is being located overseas. Management has told you to use an adjustment factor of 3 percent to account for this increased riskiness. Calculate the appropriate discount rate to use when evaluating DEI's project. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places (e.g., 32.16).) Discount rate % c. The manufacturing plant has an eight-year tax life, and DEI uses straight-line depreciation. At the end of the project (that is, the end of Year 5), the plant and equipment can be scrapped for $4.9 million. What is the aftertax salvage value of this plant and equipment? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567).) Aftertax salvage value d. The company will incur $7,200,000 in annual fixed costs. The plan is to manufacture 19,000 RDSS per year and sell them at $11,000 per machine; the variable production costs are $9,600 per RDS. What is the annual operating cash flow (OCF) from this project? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567).) Operating cash flow Break-even quantity e. DEI's comptroller is primarily interested in the impact of DEI's investments on the bottom line of reported accounting statements. What will you tell her is the accounting break-even quantity of RDSS sold for this project? (Do not round intermediate calculations and round your final answer to the nearest whole number.) $ IRR NPV $ $ f. Finally, DEI's president wants you to throw all your calculations, assumptions, and everything else into the report for the chief financial officer; all he wants to know is what the RDS project's internal rate of return (IRR) and net present value (NPV) are. Assume that the net working capital will not require flotation costs. (Enter your NPV answer in dollars, not millions of dollars (e.g., 1,234,567). Enter your IRR answer as a percent. Do not round intermediate calculations and round your final answers to 2 decimal places (e.g., 32.16).) GA units % Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSS). The company is looking at setting up a manufacturing plant overseas to produce a new line of RDSs. This will be a five-year project. The company bought some land three years ago for $4.9 million in anticipation of using it as a toxic dump site for waste chemicals, but it built a piping system to safely discard the chemicals instead. The land was appraised last week for $5.7 million. In five years, the aftertax value of the land will be $6.1 million, but the company expects to keep the land for a future project. The company wants to build its new manufacturing plant on this land; the plant and equipment will cost $32.32 million to build. The following market data on DEI's securities is current: Debt: Common stock: Preferred stock: Market: DEI uses G.M. Wharton as its lead underwriter. Wharton charges DEI spreads of 9 percent on new common stock issues, 7 percent on new preferred stock issues, and 5 percent on new debt issues. Wharton has included all direct and indirect issuance costs (along with its profit) in setting these spreads. Wharton has recommended to DEI that it raise the funds needed to build the plant by issuing new shares of common stock. DEI's tax rate is 38 percent. The project requires $1,400,000 in initial net working capital investment to get operational. Assume Wharton raises all equity for new projects externally. 234,000 7.4 percent coupon bonds outstanding, 25 years to maturity, selling for 109 percent of par; the bonds have a $1,000 par value each and make semiannual payments. 9,200,000 shares outstanding, selling for $71.40 per share; the beta is 1.2. 454,000 shares of 6 percent preferred stock outstanding, selling for $81.40 per share and and having a par value of $100. 8 percent expected market risk premium; 6 percent risk-free rate. a. Calculate the project's initial Time 0 cash flow, taking into account all side effects. Assume that the net working capital will not require flotation costs. (Negative amount should be indicated by a minus sign. Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567).) Cash flow b. The new RDS project is somewhat riskier than a typical project for DEI, primarily because the plant is being located overseas. Management has told you to use an adjustment factor of 3 percent to account for this increased riskiness. Calculate the appropriate discount rate to use when evaluating DEI's project. (Do not round intermediate calculations. Enter your answer as a percent rounded to 2 decimal places (e.g., 32.16).) Discount rate % c. The manufacturing plant has an eight-year tax life, and DEI uses straight-line depreciation. At the end of the project (that is, the end of Year 5), the plant and equipment can be scrapped for $4.9 million. What is the aftertax salvage value of this plant and equipment? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567).) Aftertax salvage value d. The company will incur $7,200,000 in annual fixed costs. The plan is to manufacture 19,000 RDSS per year and sell them at $11,000 per machine; the variable production costs are $9,600 per RDS. What is the annual operating cash flow (OCF) from this project? (Do not round intermediate calculations. Enter your answer in dollars, not millions of dollars (e.g., 1,234,567).) Operating cash flow Break-even quantity e. DEI's comptroller is primarily interested in the impact of DEI's investments on the bottom line of reported accounting statements. What will you tell her is the accounting break-even quantity of RDSS sold for this project? (Do not round intermediate calculations and round your final answer to the nearest whole number.) $ IRR NPV $ $ f. Finally, DEI's president wants you to throw all your calculations, assumptions, and everything else into the report for the chief financial officer; all he wants to know is what the RDS project's internal rate of return (IRR) and net present value (NPV) are. Assume that the net working capital will not require flotation costs. (Enter your NPV answer in dollars, not millions of dollars (e.g., 1,234,567). Enter your IRR answer as a percent. Do not round intermediate calculations and round your final answers to 2 decimal places (e.g., 32.16).) GA units %
Expert Answer:
Answer rating: 100% (QA)
Here are the answers to your questions a The projects initial Time 0 cash flow is Cash flow 3232 mil... View the full answer
Related Book For
Corporate Finance Core Principles and Applications
ISBN: 978-1259289903
5th edition
Authors: Stephen Ross, Randolph Westerfield, Jeffrey Jaffe, Bradford Jordan
Posted Date:
Students also viewed these programming questions
-
Suppose you have been hired as a financial consultant to Defense Electronics, Inc. (DEI), a large, publicly traded firm that is the market share leader in radar detection systems (RDSs). The company...
-
This is a comprehensive project evaluation problem bringing together much of what you have learned in this and previous chapters. Suppose you have been hired as a financial consultant to Defense...
-
This is a comprehensive project evaluation problem bringing together much of what you have learned in this and previous chapters. Suppose you have been hired as a financial consultant to Defense...
-
The United Arab Emirates (UAE) is unique in that expatriates constitute more than 80 per cent of the population. As the country continues to grow and accept foreigners at an astounding pace, Emiratis...
-
Explain the difference between "rational self-interest" and "greed".
-
Renton Tractor Company was formed at the start of 2012 and produces a small garden tractor. The selling price is $4,800, variable production costs are $2,000 per unit, fixed production costs are...
-
List the problems with life-cycle assessment. Explain which level of management is appropriate for addressing each of these problems.
-
Moore Entertainment sponsors rock concerts. The company is considering a contract to hire a band at a cost of $105,000 per concert. Required a. What are the total band cost and the cost per person if...
-
Consider the following. f(x) = 2x4 - - 8x +4 Find all relative extrema. (If an answer does not exist, enter DNE.) relative maximum (x, y) = relative minimum (x, y, = Find the points of inflection....
-
1.Identify the three countries with the most favorable collection experience as measured by their receivables turnover ratios. RTR US = RTR Saudi Arabia = RTR UK = 2. Which country appears to have...
-
Jones Delivery Services bought a truck by paying $84,000 cash down and signing a $248,000 non-interest-bearing note due in five years for the balance. Compute the amount that should be charged to the...
-
Vaughn Corporation made credit sales of $39,600 which are subject to 5% sales tax. The corporation also made cash sales which totaled $16,905 including the 5% sales tax. (a) Prepare the entry to...
-
CST-210 Slot Machine Code Analysis The purpose of this assignment is to assess your ability to do the following: Model software objects with UML diagrams (utilize abstraction in software design)....
-
Q2. The phase impedances of an unbalanced three phase star connected load Z = 15 230 0, Z, = 20/45 0 and Z = 20/60 Q. The zero, positive and negative sequence components of the phase currents are lo...
-
In Carla Vista Company, the predetermined overhead rate is 80% of direct labor cost. During the month, $219000 of factory labor costs are incurred, of which $186000 is direct labor and $33000 is...
-
Refer to sources D and E below to answer the following questions: i. How would these sources help a history student who has been asked to use primary sources in explaining what it was like to serve...
-
You have a client looking for AAA rated student loan debt. For example, you see 5 student loan bonds: a AA-rated BC, a A-rated Stanford, a AA-rated Vanderbilt, a A-rated Rice, and a BBB-rated Notre...
-
The graph of an equation is given. (a) Find the intercepts. (b) Indicate whether the graph is symmetric with respect to the x-axis, the y-axis, or the origin. -3 6 -6 3 x
-
The following diagram shows the cumulative abnormal returns (CAR) for oil exploration companies announcing oil discoveries over a 30-year period. Month 0 in the diagram is the announcement month....
-
Mustang Enterprises, Inc., has been considering the purchase of a new manufacturing facility for $1.91 million. The facility is to be fully depreciated on a straight-line basis over seven years. It...
-
What distinguishes a Eurobond from a foreign bond? Which particular feature makes the Eurobond more popular than the foreign bond?
-
An electronic instrument is to be isolated from a panel that vibrates at frequencies ranging from \(25 \mathrm{~Hz}\) to \(35 \mathrm{~Hz}\). It is estimated that at least 80 percent vibration...
-
An exhaust fan, having a small unbalance, weights \(800 \mathrm{~N}\) and operates at a speed of \(600 \mathrm{rpm}\). It is desired to limit the response to a transmissibility of 2.5 as the fan...
-
An air compressor of mass \(500 \mathrm{~kg}\) has an eccentricity of \(50 \mathrm{~kg}-\mathrm{cm}\) and operates at a speed of \(300 \mathrm{rpm}\). The compressor is to be mounted on one of the...
Study smarter with the SolutionInn App