Question: 0 Data Table (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a

 0 Data Table (Click on the icon located on the top-rightcorner of the data table below in order to copy its contentsinto a spreadsheet.) Creek Enterprises Income Statement for the Year Ended December31, 2018 Sales revenue ($35,033,000) 100.0 % Less: Cost of goods sold

0 Data Table (Click on the icon located on the top-right corner of the data table below in order to copy its contents into a spreadsheet.) Creek Enterprises Income Statement for the Year Ended December 31, 2018 Sales revenue ($35,033,000) 100.0 % Less: Cost of goods sold 65.7 Gross profits 34.3 % Less: Operating expenses Selling expense 12.8 % General and administrative expenses Lease expense Depreciation expense 3.6 Total operating expense 23.1 Operating profits 11.2 % Less: Interest expense 1.1 Net profits before taxes 10.1 % Less: Taxes (rate=21%) Net profits after taxes 8.0 % Less: Preferred stock dividends 0.2 Earnings available for common stockholders 7.8 % Creek Enterprises Income Statement for the Year Ended December 31, 2019 Sales revenue $29,983,000 Less: Cost of goods sold 20,956,000 Gross profits $9,027,000 Less: Operating expenses Selling expense $3,008,000 General and administrative expenses 1,775,000 Lease expense 198,000 Depreciation expense 991,000 Total operating expense 5,972,000 Operating profits $3,055,000 Less: Interest expense 960,000 Net profits before taxes $2,095,000 Less: Taxes (rate = 21%) 439,950 Net profits after taxes $1,655,050 Less: Preferred stock dividends 60,000 Earnings available for common stockholders $1,595,050 Complete the common-size income statement for the year ending December 31, 2019 and compare it to the common-size income statement for the year ending December 2018: (Round to one decimal place.) Creek Enterprises Common-Size Income Statement for the Years Ended December 31, 2018 and December 2019 2019 2018 100.0 % 65.7 34.3 % Sales revenue Less: Cost of goods sold Gross profits Less: Operating expenses Selling expense General and administrative expenses 12.8 % 6.1 Lease expense 0.6 3.6 23.1 Depreciation expense Total operating expense Operating profits Less: Interest expense Net profits before taxes Less: Taxes (rate = 21%) Net profits after taxes 11.2 % 1.1 10.1 % 2.1 Less: Preferred stock dividends 8.0 % 0.2 7.8 % Earnings available for common stockholders Provide your evaluation based on the common-size income statements: (Select all the choices that apply.) D A. Selling expense has increased due to the increase in cost of goods sold. OB. Operating expenses have decreased as a percentage of sales; this appears favorable unless this decline has contributed toward the fall in sales. C. Sales have declined and cost of goods sold has increased as a percentage of sales, probably due to a loss of productive efficiency. DD. The level of interest as a percentage of sales has increased significantly; this suggests that the firm has too much debt. E. Further analysis should be directed at the increased cost of goods sold and the high debt level

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!