Question: 1 0 . You are analyzing a 4 8 - unit Apartment property for potential acquisition. The rent roll is below: Unit Type # of

10. You are analyzing a 48-unit Apartment property for potential acquisition. The rent roll is below: Unit Type # of Units Monthly Rent Projected Vacancy Studios 15 $1,10010%1 Beds 20 $1,4004%2 beds 13 $1,8004% Additional Information: Purchase price: $7,900,000 Acquisition costs: $0.00 Other Income: $0.00 Year one operating expenses: $228,144 Net Operating Income annual growth rate: 3 percent Projected end of year five sale price: Capitalize year six NOI at 7.00 percent End of year five cost of sale: 5 percent of sale price Anticipated holding period: Five years Following are the loan terms from Mega Bank: Maximum loan-to-value (LTV) ratio: 70 percent Minimum debt-service coverage ratio (DSCR): 1.2 Interest rate: 6 percent Amortization period: 25 years, Monthly Payments Loan term: 7 years Loan costs: 2 percent of loan amount Answer the following: 1. What is the IRR Before Tax on Equity for a 5 year hold? ____________________(5 points)2. What is the Acquisition Cap Rate? _____________________(5 points)3. Lenders Yield assuming a 5 year hold. ______________________(5 points)

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!