1 234 4 Ethan Allen Interiors Inc. Income Statement (Industrial) All figures in millions of U.S....
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1 234 4 Ethan Allen Interiors Inc. Income Statement (Industrial) All figures in millions of U.S. Dollar, except per share items Actual 6 5 Sales Cost of Goods Sold (COGS) incl. D&A 7 Gross Income SG&A Expense EBIT (Operating Income) 10 Interest Expense 350.820 343.662 351.966 343.437 340.163 415.964 419.723 442.236 411.163 406.496 367.097 361.773 353.057 345.229 336.860 48.867 57.950 89.179 65.934 69.636 Jun '18 766.784 Jun '17 763.385 Jun '16 794.202 Jun '15 Jun '14 Jun '19 754.600 746.659 746.684 337.193 409.491 357.164 52.327 0.325 1.223 1.618 5.957 7.540 0.087 11 Other Income - Net 0.525 0.268 0.395 1.206 0.306 0.000 12 Unusual Expense - Net 0.000 0.000 0.000 4.500 0.000 18.380 13 Pretax Income 14 Income Taxes 15 Net Income 16 17 49.067 56.995 87.956 12.696 20.801 31.319 36.371 36.194 56.637 56.683 62.402 33.860 19.541 19.471 8.162 37.142 42.931 25.698 18 EPS (recurring) 1.32 1.29 2.00 1.38 1.47 19 EPS (diluted) 1.32 1.29 2.00 1.27 1.47 20 Diluted Shares Outstanding 27.63 27.96 28.32 29.18 29.28 0.96 26.75 21 Total Shares Outstanding 26.53 27.45 27.75 28.41 28.93 22 Dividends per Share 0.76 0.74 0.62 0.50 0.40 0.76 23 Payout Ratio 57.72 57.36 31.00 39.37 27.21 24 25 EBITDA 68.70 78.07 108.53 85.08 87.57 71.93 26 EBIT 48.87 57.95 89.18 65.93 69.64 33.95 27 Depreciation & Amortization Expense 19.83 20.12 19.35 19.14 17.93 19.60 28 1 234 4 Ethan Allen Interiors Inc. Income Statement (Industrial) All figures in millions of U.S. Dollar, except per share items Actual 6 5 Sales Cost of Goods Sold (COGS) incl. D&A 7 Gross Income SG&A Expense EBIT (Operating Income) 10 Interest Expense 350.820 343.662 351.966 343.437 340.163 415.964 419.723 442.236 411.163 406.496 367.097 361.773 353.057 345.229 336.860 48.867 57.950 89.179 65.934 69.636 Jun '18 766.784 Jun '17 763.385 Jun '16 794.202 Jun '15 Jun '14 Jun '19 754.600 746.659 746.684 337.193 409.491 357.164 52.327 0.325 1.223 1.618 5.957 7.540 0.087 11 Other Income - Net 0.525 0.268 0.395 1.206 0.306 0.000 12 Unusual Expense - Net 0.000 0.000 0.000 4.500 0.000 18.380 13 Pretax Income 14 Income Taxes 15 Net Income 16 17 49.067 56.995 87.956 12.696 20.801 31.319 36.371 36.194 56.637 56.683 62.402 33.860 19.541 19.471 8.162 37.142 42.931 25.698 18 EPS (recurring) 1.32 1.29 2.00 1.38 1.47 19 EPS (diluted) 1.32 1.29 2.00 1.27 1.47 20 Diluted Shares Outstanding 27.63 27.96 28.32 29.18 29.28 0.96 26.75 21 Total Shares Outstanding 26.53 27.45 27.75 28.41 28.93 22 Dividends per Share 0.76 0.74 0.62 0.50 0.40 0.76 23 Payout Ratio 57.72 57.36 31.00 39.37 27.21 24 25 EBITDA 68.70 78.07 108.53 85.08 87.57 71.93 26 EBIT 48.87 57.95 89.18 65.93 69.64 33.95 27 Depreciation & Amortization Expense 19.83 20.12 19.35 19.14 17.93 19.60 28
Expert Answer:
Posted Date:
Students also viewed these finance questions
-
After the car reaches 1 0 0 km / hthe driver immediately steps on the brakes and comes to a stop in 2 . 5 5 s . The brakes are at a distance 1 5 . 9 cm from the center of the wheel and the force they...
-
Alpha has made the following investments. _____ 1. 10% of the common stock of Beta. _____ 2. 40% of the bonds of Gamma. _____ 3. 75% of the common stock of Delta. _____ 4. 15% of the bonds of...
-
If a firm needs to keep a minimum cash balance on hand and faces both cash inflows and outflows, which of the cash management models discussed in this chapter would be more appropriate for it to use?
-
Fairfield Stores, a retailer in a shopping mall, prepared the following income statement for its operations for the month just ended: Sales commissions were 5% of sales. Income taxes were 30% of...
-
Play the following games in the Games Fair: Three Prize Roller Word Scramble Marble Draw Ten Spinner For each Games Fair game, answer the following questions: Create the probability distribution in a...
-
Problem 14-25 (Algo) Net Present Value Analysis of a Lease or Buy Decision [LO14-2] The Riteway Ad Agency provides cars for its sales staff. In the past, the company has always purchased its cars...
-
modify the distance calculator program that you wrote for programming problem 1 so it writes its output to a file instead of displaying it in a listbox control open the file in notepad or visual...
-
Sure Mithas Travel is a travel agency with our head office based in Durban. The company earns commission on all its sales and has a sales, cost of sales and GP income statement format. The following...
-
River Recreation plc . is involved in the design and manufacture of custom - built rowing boats for the boating enthusiast. The company has just received anenquiry about the possibility of supplying...
-
What is leadership? What are the components? What makes it work? ( Include intext citation) 2) What is followership? ( Include in text citation) 3) Self-leadershipwhy is this important? What evidence...
-
write an equation (a) in standard form and (b) in slope-intercept form for the line described. 45. through (-1, 4). parallel to x + 3y = 5 46. through (3,-2), parallel to 2x-y=5 47. through (1, 6),...
-
Jacob and Bo pay Evie ( Bo \' s mom who is not a dependent of theirs ) $ 5 , 0 0 0 per child to watch Goldie, Alex, and Connor throughout the year so they can both work. Alex and Connor are child...
-
Marlena acquired the following new assets during 2020: Data Asset Cost April 30 Computers $22,000 August 1 Automobile (GVW rating of over 6,000 pounds) $38,000 December 30 Office furniture 100,000...
-
Following is the current balance sheet for a local partnership of doctors: The following questions represent independent situations: a. E is going to invest enough money in this partnership to...
Study smarter with the SolutionInn App