1 34 points 41 Exercise 9-5 (Algo) Prepare a Flexible Budget with More Than One Cost Driver [LO9-5] Alyeski Tours operates day tours of coastal glaciers in Alaska on its tour boot the Blue Glacier. Management has identified two cost drivers-the number of cruises and the number of passengers-that it uses in its budgeting and performance reports. The company publishes a schedule of day cruises that it may supplement with special sailings if there is sufficient demand. Up to 87 passengers can be accommodated on the tour boat. Data concerning the company's cost formulas appear below: Vessel operating costs Advertising Administrative costs Insurance Fixed Cost per Cost per Cost per Month Cruise Passenger $6,600 $ 472.00 $2,200 $3.30 $5,100 $37.00 $3,700 $1.50 For example, vessel operating costs should be $6,600 per month plus $472.00 per cruise plus $3.30 per passenger. The company's sales should average $30.00 per passenger In July, the company provided 57 cruises for a total of 3,000 passengers. Required: Prepare the company's flexible budget for July. Alyeski Tours Flexible Budget For the Month Ended July 31 Revenue Expanses Vessel operating costs Advertising Check my work