1 5 5 7 3 6 7 8 19 1 12 13 14 35 16 17 18 49 50 51 52 53 54 55 56 57 58 59 60 61 62 Assets Cash Marketable Securities Accounts Receivable (net) Inventores Prepaid Items Total Current Assets Investments Plant (net) Land Total Long-Term Assets Total Assets Liabilities: Notes Payable Accounts Payable Salanes Payable Total Curent Liabilities Bonds Payable Other Total Noncument Liabilities Total Liabilities Stockholders' Equity: Preferred Stock Common Stock Retained Eamings Total Stockholders' Equity Total Liabilities and Stockholders' Equity Revenues: Sales (net) Other Total Revenues ALLENDALE COMPANYY Vertical Analysis of Balance Sheets As of December 31 Net Income h Expenses: Cost of Goods Sold Selling, General and Administrative Expense Interest Expense Income Taxes Total Expenses $ 40,000 20,000 54,000 135,000 25,000 274,000 27,000 270,000 29,000 326,000 $ 600,000 $ Amount Year 4 $ 17,000 113,800 21,000 151,800 100,000 32,000 132,000 283,800 80,000 80,000 156,200 316,200 $ 600,000 ALLENDALE COMPANY Vertical Analysis of Statements of Income For the Years Ended December 31 Amount Year 4 230,000 8,000 238,000 % of Total 120,000 55,000 8,000 23,000 206,000 32,000 % of Total $ 1$ $ $ $ Amount Year 3 36,000 6,000 46,000 143,000 10,000 241,000 20,000 255,000 24,000 299,000 540,000 6,000 100,000 15,000 121,000 100,000 27,000 127,000 248,000 80,000 80,000 132,000 292,000 540,000 Amount Year 3 210,000 5,000 215,000 103,000 50,000 7,200 22,000 182,200 32,800 % of Total % of Total

ALLENDALE COMPANYY Vertical Analyain of Balance Sheets A= of December 31 Year 4 Year 3 \begin{tabular}{|c|c|c|c|c|c|} \hline \multicolumn{2}{|r|}{ Amount } & \% of Total & & Amount & \% of Total \\ \hline s & 40,000 & & T/s & 36,000 & \\ \hline & 20,000 & & & 6.000 & \\ \hline & 54,000 & & & 46,000 & \\ \hline & 135,000 & & & 143,000 & \\ \hline & 25,000 & & & 10,000 & \\ \hline & 274,000 & & 13 & 241,000 & \\ \hline & 27,000 & & & 20,000 & \\ \hline & 270,000 & & & 255,000 & \\ \hline & 29,000 & & & 24,000 & \\ \hline & 326.000 & & 38 & 299,000 & \\ \hline 5 & 600,000 & & 5 & 540,000 & \\ \hline \end{tabular} Llabilities: Notes Payable Accounts Payable Salaries Payable Total Current Liabilities Bonds Payabie Other Total Nencument Liabilities Total Liabilities Stockholders' Equily Pieferred Stock Common Slock Assets Cash Mankelable Securities Accounts Recelvable (net) Inventories Prepaid ltems Totai Cument Assets Investments Plant fnet) Land Total Lonp-Term Assets Total Assets Retained Eamings Total Stockholden' Equity Total tiabitites and Slockholder' Equify ALLENDALE COMPANY Vertical Analysis of Statements of income For the Years Ended December 31 Year 4 Yoar 3 Revenues: Sales (net) Other Total Revenues Expenses: Cont of Coods sold Selting, Coneral and Administrative Expense Interest Expense Income Taxes Tolat Expenses Net income \begin{tabular}{|c|c|c|c|c|c|} \hline & Amount & * of Total & & Amount & x of Total \\ \hline$ & \begin{tabular}{r} 230,000 \\ 8,000 \\ \end{tabular} & & 5 & \begin{tabular}{r} 210.000 \\ 5.000 \\ \end{tabular} & \\ \hline & 238.000 & & & 215,000 & \\ \hline & 120,000 & & & 103,000 & \\ \hline & 55,000 & & & 50,000 & \\ \hline & 8.000 & & & 7,200 & \\ \hline & 23,000 & & & 22,000 & \\ \hline & 206,000 & 10 & & 162200 & \\ \hline 5 & 32,000 & & 5 & 32800 & \\ \hline \end{tabular} NLENOALE CONPANY Statements of teceins and Ratained Eaming: Fer the Yean Ended Decculber a1