Question: 1 . Blue Hamster is able to achieve this level of increased sales, but its interest costs increase from 1 0 % to 1 5

1. Blue Hamster is able to achieve this level of increased sales, but its interest costs increase from 10% to 15% of earnings before interest and taxes (EBIT).
2. The companys operating costs (excluding depreciation and amortization) remain at 65% of net sales, and its depreciation and amortization expenses remain constant from year to year.
3. The companys tax rate remains constant at 25% of its pre-tax income or earnings before taxes (EBT).
4. In Year 2, Blue Hamster expects to pay $200,000 and $2,280,656 of preferred and common stock dividends, respectively.
Complete the Year 2 income statement data for Blue Hamster, then answer the questions that follow. Be sure to round each dollar value to the nearest whole dollar.
Blue Hamster Manufacturing Inc.
Income Statement for Year Ending December 31
\table[[,Year 1,Year 2(Forecasted)],[Net sales,$30,000,000,],[Less: Operating costs, except depreciation and amortization,19,500,000,],[Less: Depreciation and amortization expenses,1,200,000,1,200,000],[Operating income (or EBIT),$9,300,000,],[Less: Interest expense,930,000,],[Pre-tax income (or EBT),8,370,000,],[Less: Taxes (25%),2,092,500,],[Earnings after taxes,$6,277,500,],[Less: Preferred stock dividends,200,000,],[Earnings available to common shareholders,6,077,500,],[Less: Common stock dividends,1,883,250,],[Contribution to retained earnings,$4,194,250,$5,121,531]]
Given the results of the previous income statement calculations, complete the following statements:
In Year 2, if Blue Hamster has 5,000 shares of preferred stock issued and outstanding, then each preferred share should expect to receive in annual dividends.
If Blue Hamster has 400,000 shares of common stock issued and outstanding, then the firms earnings per share (EPS) is expected to change from in Year 1 to in Year 2.
Blue Hamsters earnings before interest, taxes, depreciation and amortization (EBITDA) value changed from in Year 1 to in Year 2.
It is to say that Blue Hamsters net inflows and outflows of cash at the end of Years 1 and 2 are equal to the companys annual contribution to retained earnings, $4,194,250 and $5,121,531, respectively. This is because of the items reported in the income statement involve payments and receipts of cash.
 1. Blue Hamster is able to achieve this level of increased

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer
Step: 1 Unlock blur-text-image
Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock
Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!