Question: 1. Calculate the value of common equity using the present value of dividends and cash flows to common shareholders. 2. Identify the reason(s) for any

1. Calculate the value of common equity using the present value

1. Calculate the value of common equity using the present value of dividends and cash flows to common shareholders.

2. Identify the reason(s) for any differences in the valuations in question 1.

Cost of Equity Capital Terminal Value Growth Rate Year Beg. BV Equity Net Income End. BV Equity 9.34% 3.00% +10 +5 192.0206.0216.6 31.8 +4 +7 227.7234.2 36.8 238.1 +6 +9 165.8 24.5 39.4 255.8 269.5 58.7 239.4 255.8 269.5 277.6 238.1 2 34.2 27.6 192.0206.0 29.6 216.6 227.7234.2 25.8 39.5 53.9 57.0 72.9 (31.2(41.1(41.9) (42.7) (43.5) (44.4) (45.2)(46.0 (47.3)(48 (22.1) 45.4 92.4 73.2 67.1 (2.0) 0.8 85.2 CFO CF Investing CF LT Debt Dividends Change in Cash 51.2 56.3 61.5 78.9 85.6 2.0 11.4 0.7 (0.5) (13.6 (19.0) (20.8 27.7 0.8 (32.9) (38.2) 74) (43.3) (50.6) 0.5 0.8 0.8 0.8 0.9 Note: Assume no purchases or sales of marketable securities in CF Investing. The amounts for Year +11 result from increasing each income statement and balance sheet amount by the terminal value growth rate of 3% and then deriving the amounts for the statement of cash flows

Step by Step Solution

There are 3 Steps involved in it

1 Expert Approved Answer

Step: 1 Unlock blur-text-image

Question Has Been Solved by an Expert!

Get step-by-step solutions from verified subject matter experts

Step: 2 Unlock

Step: 3 Unlock

Students Have Also Explored These Related Finance Questions!

Lop filed for relief under Chapter 11 of the bankruptcy act on January 2, 2016. A summary of Lop's assets and equities on this date, and at June 30, 2016, follows. Estimated fair values of Lop's...

A is 100% equity financed and will have a single asset with a useful economic life of two years, which it will buy at the beginning of 2022. The opening book value of equity thus equals the cost of...

8.) Inversor is 100% equity financed and will have a single asset with a useful economic life of two years, which it will buy at the beginning of 2022. The opening book value of equity thus equals...

Inversor is 100% equity financed and will have a single asset with a useful economic life of two years, which it will buy at the beginning of 2022. The opening book value of equity thus equals the...

Please answer all parts to this question. 8.) Inversor is 100% equity financed and will have a single asset with a useful economic life of two years, which it will buy at the beginning of 2022. The...

Alteco is 100% equity financed and will have a single asset with a useful economic life of two years, which it will buy at the beginning of 2022. The opening book value of equity thus equals the cost...

Please answer as soon as possible 8.) Inversor is 100% equity financed and will have a single asset with a useful economic life of two years, which it will buy at the beginning of 2022. The opening...

Compute the value of Steak 'n Shake as of January 1, Year +1, using the, residual income model. Repeat Requirement a using the present value of expected free cash flows to the common equity...

1.True - False While there have long been attempts to reduce risk to concrete measures, we are not yet to the point where any one measure adequately describes risk in every situation. 2.True - False...

Exhibit 13.7 presents selected hypothetical data from projected financial statements for Steak 'n Shake for Year +1 to Year +11. The amounts for Year +11 reflect a long-term growth assumption of 3%....

Scenario: Tom Jones, the CFO for the firm PSUWC Energy, LLC, woke up with a start at 4:00 am on 04/27/2018, due to his phone ringing. It was his senior financial analyst, vacationing in Europe,...

You are a member of the Quality Control Committee of a large audit firm; Art Andersunn and Co. Part of the committees responsibility is to determine whether prospective clients are acceptable and...

Suppose a competitive firm produces spaghetti dinners. The market price of a spaghetti dinner is $20. The cost of making the dinners is given by C(Q) = 10Q + (Q2/160). The marginal cost is given by...

13 A is the point (16, 0) and B is the point (0, 8). C is the midpoint of AB. D is the midpoint of BC. E is the midpoint of CD. Show that the coordinates of E are (6, 5).

The Sainfield, Co. has just ended the 2012 production year. The balance sheet and income statement are presented below. Two of the four key financial statements remain to be prepared for the...

A friend of yours has a forty-five-minute commute to work. She decides to spend some time evaluating the different options she has for routes and possible carpooling to reduce the cost or time it...

If you are open to differences, a new country and differences can be quite exciting. Do you think it's important to have a positive and open attitude when being assigned to a host country for an...

Social Systems, Higher Education, and Corporate Learning" Please respond to the following: From the second e-activity, discuss at least two ways constructivism, as a learning theory, supports and is...

An organization owes 300,000 tax at 1.7.X4 and 450,000 at 30.6.X5. Its income statement for the year to 30.6.X5 includes a tax charge of 400,000. How much tax was actually paid in the year to 30.6.X5?

RONIN Company , a prominent industry player, is strategically acquiring BLIC Inc. , a smaller but innovative firm, in a move that promises to enhance RONIN's market position. RONIN wants to grow and...

1. The producers said the WGA wasnt bargaining in good faith. What did they mean by that, and do you think the evidence is sufficient to support the claim?

2. The WGA did eventually strike. What tactics could the producers have used to fight back once the strike began? What tactics do you think the WGA used?

5. Explain the supervisors role in safety.