1 Calculation of Weighted average ordinary shares (WAOS) Date Activity Movement Balance Duration WAOS Marks 01/03/2023 Opening balance 30,000,000 30,000,000 4 10,000,000 1.0 30/06/2023 Issue 5,000,000 35,000,000 3 8,750,000 1.0 01/10/2023 Repurchase -2,000,000 33,000,000 3 8,250,000 1.0 01/01/2024 Issue 500,000 33,500,000 2 5,583,333 1.0 33,500,000 12 32,583,333 4.0