1 Cash Payback period, Net Present Value Method, and Analysis Elite Apparel Inc. is considering two investment projects. The estimated net cash flows from each project are as follows: Year Plant Expansion Retail Store Expansion $159,000 $133,000 130,000 156,000 112,000 107,000 102,000 75,000 5 32,000 64,000 Total $535,000 $535,000 2 3 4 Each project requires an investment of $289,000. A rate of 12% has been selected for the net present value analysis. Present Value of $1 at Compound Interest Year 6% 12% 20% 10% 15% 1 0.943 0.909 0.870 0.833 0.893 0.797 2 0.890 0.826 0.756 0.694 3 0.712 0.658 0.579 0.840 0.792 0.751 0,683 4 0.636 0.572 0.482 5 0.747 0.621 0.497 0.402 0.315 6 0.705 0.567 0.507 0,452 0.564 7 0.665 0.513 0.432 0.376 0.327 0.279 8 0.627 0.467 0.404 0.233 104 DO 494 2 0.890 0.826 0.797 0.756 0.694 3 0.840 0.712 0.658 0.579 0.751 0.683 4 0.792 0.636 0.572 0.482 5 0.621 0.567 0.497 0.402 0.747 0.705 6 0.564 0.507 0.432 0.335 7 0.665 0.513 0.452 0.376 0.279 8 0.627 0.467 0.404 0.327 0.233 9 0.592 0.424 0.361 0.284 0.194 10 0.558 0.386 0.322 0.247 0.162 Required: la. Compute the cash payback period for each project, Cash Payback Period Plant Expansion Retail Store Expansion 1b. Compute the net present value. Use the present value of $1 table above. If required, round to the nearest dollar. Plant Expansion Retail Store Expansion Total present value of net cash flow Less amount to be invested Net present value 2. Because of the timing of the receipt of the net cash flows, the offers a higher