Question: 1. Category Prior Year Current Year Accounts payable ??? ??? Accounts receivable 320,715 397,400 Accruals 40,500 33,750 Additional paid in capital 500,000 541,650 Cash 17,500
1.
| Category | Prior Year | Current Year |
| Accounts payable | ??? | ??? |
| Accounts receivable | 320,715 | 397,400 |
| Accruals | 40,500 | 33,750 |
| Additional paid in capital | 500,000 | 541,650 |
| Cash | 17,500 | 47,500 |
| Common Stock | 94,000 | 105,000 |
| COGS | 328,500 | 431,366.00 |
| Current portion long-term debt | 33,750 | 35,000 |
| Depreciation expense | 54,000 | 54,370.00 |
| Interest expense | 40,500 | 42,741.00 |
| Inventories | 279,000 | 288,000 |
| Long-term debt | 336,488.00 | 401,043.00 |
| Net fixed assets | 946,535 | 999,000 |
| Notes payable | 148,500 | 162,000 |
| Operating expenses (excl. depr.) | 126,000 | 162,613.00 |
| Retained earnings | 306,000 | 342,000 |
| Sales | 639,000 | 851,431.00 |
| Taxes | 24,750 | 48,409.00 |
What is the firm's current year net profit margin?
2.
| Category | Prior Year | Current Year |
| Accounts payable | ??? | ??? |
| Accounts receivable | 320,715 | 397,400 |
| Accruals | 40,500 | 33,750 |
| Additional paid in capital | 500,000 | 541,650 |
| Cash | 17,500 | 47,500 |
| Common Stock | 94,000 | 105,000 |
| COGS | 328,500 | 431,366.00 |
| Current portion long-term debt | 33,750 | 35,000 |
| Depreciation expense | 54,000 | 54,370.00 |
| Interest expense | 40,500 | 42,741.00 |
| Inventories | 279,000 | 288,000 |
| Long-term debt | 336,488.00 | 401,043.00 |
| Net fixed assets | 946,535 | 999,000 |
| Notes payable | 148,500 | 162,000 |
| Operating expenses (excl. depr.) | 126,000 | 162,613.00 |
| Retained earnings | 306,000 | 342,000 |
| Sales | 639,000 | 851,431.00 |
| Taxes | 24,750 | 48,409.00 |
What is the firm's net income for the current year?
3.
| Category | Prior Year | Current Year |
| Accounts payable | ??? | ??? |
| Accounts receivable | 320,715 | 397,400 |
| Accruals | 40,500 | 33,750 |
| Additional paid in capital | 500,000 | 541,650 |
| Cash | 17,500 | 47,500 |
| Common Stock | 94,000 | 105,000 |
| COGS | 328,500 | 431,366.00 |
| Current portion long-term debt | 33,750 | 35,000 |
| Depreciation expense | 54,000 | 54,370.00 |
| Interest expense | 40,500 | 42,741.00 |
| Inventories | 279,000 | 288,000 |
| Long-term debt | 336,488.00 | 401,043.00 |
| Net fixed assets | 946,535 | 999,000 |
| Notes payable | 148,500 | 162,000 |
| Operating expenses (excl. depr.) | 126,000 | 162,613.00 |
| Retained earnings | 306,000 | 342,000 |
| Sales | 639,000 | 851,431.00 |
| Taxes | 24,750 | 48,409.00 |
What is the firm's current year operating profit margin?
4.
| Category | Prior Year | Current Year |
| Accounts payable | ??? | ??? |
| Accounts receivable | 320,715 | 397,400 |
| Accruals | 40,500 | 33,750 |
| Additional paid in capital | 500,000 | 541,650 |
| Cash | 17,500 | 47,500 |
| Common Stock | 94,000 | 105,000 |
| COGS | 328,500 | 431,366.00 |
| Current portion long-term debt | 33,750 | 35,000 |
| Depreciation expense | 54,000 | 54,370.00 |
| Interest expense | 40,500 | 42,741.00 |
| Inventories | 279,000 | 288,000 |
| Long-term debt | 336,488.00 | 401,043.00 |
| Net fixed assets | 946,535 | 999,000 |
| Notes payable | 148,500 | 162,000 |
| Operating expenses (excl. depr.) | 126,000 | 162,613.00 |
| Retained earnings | 306,000 | 342,000 |
| Sales | 639,000 | 851,431.00 |
| Taxes | 24,750 | 48,409.00 |
What is the firm's current year gross profit margin?
5.
| Category | Prior Year | Current Year |
| Accounts payable | ??? | ??? |
| Accounts receivable | 320,715 | 397,400 |
| Accruals | 40,500 | 33,750 |
| Additional paid in capital | 500,000 | 541,650 |
| Cash | 17,500 | 47,500 |
| Common Stock | 94,000 | 105,000 |
| COGS | 328,500 | 431,366.00 |
| Current portion long-term debt | 33,750 | 35,000 |
| Depreciation expense | 54,000 | 54,370.00 |
| Interest expense | 40,500 | 42,741.00 |
| Inventories | 279,000 | 288,000 |
| Long-term debt | 336,488.00 | 401,043.00 |
| Net fixed assets | 946,535 | 999,000 |
| Notes payable | 148,500 | 162,000 |
| Operating expenses (excl. depr.) | 126,000 | 162,613.00 |
| Retained earnings | 306,000 | 342,000 |
| Sales | 639,000 | 851,431.00 |
| Taxes | 24,750 | 48,409.00 |
What is the entry for the current year's interest expense on a common-sized income statement?
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
