1. Construct a Statement of financial position for Den Store Taber Corporation for both 2021 and...
Fantastic news! We've Found the answer you've been seeking!
Question:
![1. Construct a Statement of financial position for Den Store Taber Corporation for both 2021 and 2022. In](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2023/09/651542201500c_1695935343156.jpg)
![9. Imagine that on December 31st, 2022, management at Den Store Taber decides it needs to contract (make](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2023/09/65154228d553e_1695935352713.jpg)
![Den Store Taber Corporation* Administrative Bonds (LT) Cash COGS Depreciation Dividends Intangibles Interest](https://dsd5zvtm8ll6.cloudfront.net/si.experts.images/questions/2023/09/65154233be337_1695935363359.jpg)
Transcribed Image Text:
1. Construct a Statement of financial position for Den Store Taber Corporation for both 2021 and 2022. In constructing the SFP, please use three columns: The left column should list the relevant accounts that appear on the SFP, the middle column should show the appropriate values for each account in 2021, and the right column should show the appropriate values for each account in 2022. 2. Construct a statement of profit and loss for Den Taber up through Earnings-Before-Taxes (EBT) for both 2021 and 2022. Again, use three columns: The left column should list the relevant accounts, the middle column should show the appropriate values for each account in 2021, and the right column should show the appropriate values for 2022. 3. Compute combined corporate taxes for Den Store Taber for both 2021 and 2022. Here are two additional facts about "Taber": 1) According to Canada Revenue it was designated a small corporation in 2021, but lost that status for the 2022 tax year. 2) As a small business based in P.E.I. it paid only 9% federal and 1% provincial tax on the first $500,000 it earned, and then paid 15% federal and 16% provincial tax on the remainder. 4. Use your answers to the previous questions to help answer the following: a) Calculate NOPAT for 2021 and 2022. b) Calculate ROC for 2022, and interpret your answer. 5. First (a), calculate the change in the Current Ratio (CR) during the two years, then answer these questions: b) Judge the value of CR21. c) Judge the value of CR22. d) Has the CR improved? 6. Calculate Times-Interest-Earned. What is this number telling you? 7. Now examine the SFP. Which three accounts changed the most (in absolute dollars) during 2022? Given your answers to Q5 and Q6, what strategy is this company following? 8. Is Den Store Taber more or less leveraged in 2022 than it was in 2021? What calculation, and with which ratio, would best show that? 9. Imagine that on December 31st, 2022, management at Den Store Taber decides it needs to contract (make smaller) operations and so puts on sale some of its PPE. PPE is suddenly reduced by 25% (from 12000 to 9000), but generates only 2500 in cash. Ceteris paribus-that is, assuming no other changes to any other accounts what will happen to the Profit Margin? Den Store Taber Corporation* Administrative Bonds (LT) Cash COGS Depreciation Dividends Intangibles Interest Inventories Investments (ST) Loans (ST) Payables Property, Plant, Equipment Receivables Research and Development Revenues Salaries 2021 2022 1800 800 1000 1000 2200 600 33800 34450 1200 1200 600 600 150 18000 50 2250 1900 600 3600 0 100 15050 1250 7250 12000 12000 2500 800 900 3800 52000 53000 11000 9500 Shareholders' Equity 2 ? All values given are in 1000s of dollars. Asset values are net of depreciation. 1. Construct a Statement of financial position for Den Store Taber Corporation for both 2021 and 2022. In constructing the SFP, please use three columns: The left column should list the relevant accounts that appear on the SFP, the middle column should show the appropriate values for each account in 2021, and the right column should show the appropriate values for each account in 2022. 2. Construct a statement of profit and loss for Den Taber up through Earnings-Before-Taxes (EBT) for both 2021 and 2022. Again, use three columns: The left column should list the relevant accounts, the middle column should show the appropriate values for each account in 2021, and the right column should show the appropriate values for 2022. 3. Compute combined corporate taxes for Den Store Taber for both 2021 and 2022. Here are two additional facts about "Taber": 1) According to Canada Revenue it was designated a small corporation in 2021, but lost that status for the 2022 tax year. 2) As a small business based in P.E.I. it paid only 9% federal and 1% provincial tax on the first $500,000 it earned, and then paid 15% federal and 16% provincial tax on the remainder. 4. Use your answers to the previous questions to help answer the following: a) Calculate NOPAT for 2021 and 2022. b) Calculate ROC for 2022, and interpret your answer. 5. First (a), calculate the change in the Current Ratio (CR) during the two years, then answer these questions: b) Judge the value of CR21. c) Judge the value of CR22. d) Has the CR improved? 6. Calculate Times-Interest-Earned. What is this number telling you? 7. Now examine the SFP. Which three accounts changed the most (in absolute dollars) during 2022? Given your answers to Q5 and Q6, what strategy is this company following? 8. Is Den Store Taber more or less leveraged in 2022 than it was in 2021? What calculation, and with which ratio, would best show that? 9. Imagine that on December 31st, 2022, management at Den Store Taber decides it needs to contract (make smaller) operations and so puts on sale some of its PPE. PPE is suddenly reduced by 25% (from 12000 to 9000), but generates only 2500 in cash. Ceteris paribus-that is, assuming no other changes to any other accounts what will happen to the Profit Margin? Den Store Taber Corporation* Administrative Bonds (LT) Cash COGS Depreciation Dividends Intangibles Interest Inventories Investments (ST) Loans (ST) Payables Property, Plant, Equipment Receivables Research and Development Revenues Salaries 2021 2022 1800 800 1000 1000 2200 600 33800 34450 1200 1200 600 600 150 18000 50 2250 1900 600 3600 0 100 15050 1250 7250 12000 12000 2500 800 900 3800 52000 53000 11000 9500 Shareholders' Equity 2 ? All values given are in 1000s of dollars. Asset values are net of depreciation.
Expert Answer:
Answer rating: 100% (QA)
To construct the Statement of Financial Position SFP and Statement of Profit and Loss for Den Store Taber Corporation for both 2021 and 2022 and to answer the subsequent questions well follow the form... View the full answer
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these finance questions
-
Using the above doctoral study. https://www.proquest.com/pqdtglobal/docview/2488688465/FAE618F68A4A408DPQ/1?accountid=14872&sourcetype=Dissertations%20&%20Theses Provide a quote extract from one...
-
The Crazy Eddie fraud may appear smaller and gentler than the massive billion-dollar frauds exposed in recent times, such as Bernie Madoffs Ponzi scheme, frauds in the subprime mortgage market, the...
-
In June of 2014, Bill Madden considered expanding his micro tiles business. He planned to invest $2.0 million in 2016 to produce more and better quality plaster or metal tiles and lithographs. These...
-
The example images in the text for Fade do not quite line up in the vertical direction (the mandrill's mouth is much lower than Darwin's). Modify Fade to add a transformation in the vertical...
-
What is the difference between statistical and taste-based discrimination? The owner of a company that manufactures automobile parts states that it will not hire gay or lesbian employees. Is this an...
-
The following exercises are of mixed variety. Factor each polynomial. 12k 2 - 17kq - 5q 2
-
What is standard costing and how is it different from budgetary control?
-
The Cubbie Inn is a restaurant in DeKalb, Illinois. It specializes in deluxe sandwiches in a moderate price range. Bill Michael, the manager of Cubbie Inn, has determined that during the last 2 years...
-
at the end of the taxable year, b corp has current E&P of $50,000 without reduction for any distribution made during the year. The corporation also has accumulated E&P of $45,000. A distribution of...
-
On January 1, Year 4, Cyrus Inc. paid $923,000 in cash to acquire all of the ordinary shares of Kelvin Company. On that date, Kelvin's retained earnings were $209,000. All of Kelvin's assets and...
-
he wheat market in one particular country has a large number of sellers and buyers, and there is no difference in the products sold by each seller. As a result, prices are determined by the Multiple...
-
1. Why do companies that choose to open subsidiaries in other countries have different HR responsibilities? 2. How has globalization allowed companies to become "global companies" more easily? 3....
-
Is Kroger's innovation Product-related or process-related? Do the innovations tend to be incremental or radical? https://www.thekrogerco.com/about-kroger/our-business/ Kroger Co. opens new spoke in...
-
Define what is Process Mapping/Value Stream Mapping How do you apply process mapping methodology? What are the advantages of leaders using process mapping Identify a real world business...
-
What role do formalized processes and protocols play in highly structured organizations, and how can organizations balance the need for structure with the imperative for flexibility and innovation ?
-
In what ways do decision-makers balance quantitative data with qualitative insights to optimize complex strategic choices, especially in high-stakes business environments where traditional metrics...
-
[ The following information applies to the questions displayed below. ] New Morning Bakery is in the process of closing its operations. It sold its two - year - old bakery ovens to Great Harvest...
-
You purchase a bond with a coupon rate of 6.7 percent, a par value $1,000, and a clean price of $905. Assume a par value of $1,000. If the next semiannual coupon payment is due in two months, what is...
-
Mallory Corporation has a calendar year-end. The corporation has paid estimated payments of $10,000 during 2012 but still owes an additional $5,000 for its 2012 tax year. a. When is the 2012 tax...
-
Joan is a self-employed attorney in New York City. Joan took a trip to San Diego, CA, primarily for business, to consult with a client and take a short vacation. On the trip, Joan incurred the...
-
The following additional information is available for the Dr. Ivan and Irene Incisor family from Chapters 1-7. Ivan sold the following securities during the year and received a Form 1099-B that...
-
22.7. Your U.S. based company has an opportunity to break into the British market, but your CEO is concerned about the currency risk of such a venture. You estimate that sales in the United Kingdom...
-
22.11. Disney wants to borrow 24 million for three years while Metallgesellschaft wants to borrow US$20 million for three years. The spot exchange rate is currently 1.20/$. Suppose Disney and...
-
22.10. General Motors has an obligation to deliver 2 million barrels of oil in six months at a fixed price of $25 per barrel. European options exist to buy oil in six months at $28 per barrel. Assume...
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App