Question: 1. Create a single sheet that calculates the ratios listed below based on the financial statement 2. Please see Demo 1E for suggestions on how
| 1. Create a single sheet that calculates the ratios listed below based on the financial statement | |||
| 2. Please see Demo 1E for suggestions on how to complete this exercise (the ratios demo may not be exactly the same for this assignment. Please make sure to include the ratios listed HERE): | |||
| a. Ratios: Current, Quick, Inventory Turnover, Average Collection Period, Fixed Assets Turnover, Total Asset Turnover, Debt Ratio, Debt to Equity, Times Interest Earned, Gross Profit Margin, Net Profit Margin, Return on Assets, Return on Equity | |||
| Balance Sheet | |||
| Assets | Liabilities and Owners Equity | ||
| Current Assets | Current Liabilities | ||
| Cash | $ 20,000.00 | ||
| Accounts Receivable | 10,000.00 | Accounts Payable | $ 10,000.00 |
| Inventory | 20,000.00 | Notes Payable | 10,000.00 |
| Total Current Assets | 50,000.00 | Total Current Liabilities | $ 20,000.00 |
| Long Term Debt | $ 20,000.00 | ||
| Fixed Assets | |||
| Net Fixed Assets | $ 85,000.00 | Owners Equity | |
| Common Stock and paid-in surplus | $ 50,000.00 | ||
| Retained Earnings | 45,000.00 | ||
| Total Owners Equity | $ 95,000.00 | ||
| Total Assets | $ 135,000.00 | Total Liabilities and Owners Equity | $ 135,000.00 |
| Income Statement | |||
| Revenue (all sales are credit) | $ 100,000.00 | ||
| COGS | 45,000.00 | ||
| Depreciation | 15,000.00 | ||
| EBIT | 40,000.00 | ||
| Interest expense | 5,000.00 | ||
| EBT | 35,000.00 | ||
| Taxes | 10,000.00 | ||
| Net Income | $ 25,000.00 | ||
| Number of shares outstanding | 100,000.00 | ||
| EPS | $ 0.25 | ||
Step by Step Solution
There are 3 Steps involved in it
1 Expert Approved Answer
Step: 1 Unlock
Question Has Been Solved by an Expert!
Get step-by-step solutions from verified subject matter experts
Step: 2 Unlock
Step: 3 Unlock
