1. prepare the consolidation worksheet entries for December 31, 2021; 2. prepare the consolidation worksheet entries for...
Fantastic news! We've Found the answer you've been seeking!
Question:
1. prepare the consolidation worksheet entries for December 31, 2021;
2. prepare the consolidation worksheet entries for December 31, 2022. Assuming during 2022, Sierra reports net income of 200,000 and paid dividends of 70,000. USE THE FORMAT BELOW BUT DO NOT USE THE NUMBERS BECAUSE THEY ARE NOT CORRECT. THIS IS JUST TO GIVE YOU THE WORKSHEET FORMAT ANS ACCOUNT NAMES.
Transcribed Image Text:
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years) Book Value Fair Value $ 65,000 $ 290,000 287,000 263,000 122,000 216,000 (176,000) (157,600) For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2021, for both companies. Revenues Cost of goods sold Depreciation expense Amortization expense Interest expense Equity in income of Sierra Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Current assets Investment in Sierra Land Buildings and equipment (net) Copyright Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings (above) Total liabilities and equities Page 207 Padre Sierra $(1,394,980) $ (684,900) 774,000 432,000 274,000 0 52,100 (177,120) $ (472,000) $(1,275,000) (472,000) 260,000 $(1,487,000) $ 856,160 927,840 360,000 909,000 -0- (541,000) 11,600 6,100 9,200 -0- $ (226,000) $ (530,000) (226,000) 65,000 $ (691,000) $ 764,700 -0- 65,000 275,400 115,900 $ 1,221,000 $ 3,053,000 $ (275,000) S (194,000) (176,000) (300,000) (100,000) (450,000) (60,000) (1,487,000) $(3,053,000) (691,000) $(1,221,000) Page 208 At year-end, there were no intra-entity receivables or payables. colideto the Anancial stat of the tion Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2021, for $802,720 cash. At the acquisition date, Sierra's total fair value, including the noncontrolling interest, was assessed at $1,003,400 although Sierra's book value was only $690,000. Also, several individual items on Sierra's financial records had fair values that differed from their book values as follows: Land Buildings and equipment (10-year remaining life) Copyright (20-year remaining life) Notes payable (due in 8 years) Book Value Fair Value $ 65,000 $ 290,000 287,000 263,000 122,000 216,000 (176,000) (157,600) For internal reporting purposes, Padre, Inc., employs the equity method to account for this investment. The following account balances are for the year ending December 31, 2021, for both companies. Revenues Cost of goods sold Depreciation expense Amortization expense Interest expense Equity in income of Sierra Net income Retained earnings, 1/1/21 Net income Dividends declared Retained earnings, 12/31/21 Current assets Investment in Sierra Land Buildings and equipment (net) Copyright Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings (above) Total liabilities and equities Page 207 Padre Sierra $(1,394,980) $ (684,900) 774,000 432,000 274,000 0 52,100 (177,120) $ (472,000) $(1,275,000) (472,000) 260,000 $(1,487,000) $ 856,160 927,840 360,000 909,000 -0- (541,000) 11,600 6,100 9,200 -0- $ (226,000) $ (530,000) (226,000) 65,000 $ (691,000) $ 764,700 -0- 65,000 275,400 115,900 $ 1,221,000 $ 3,053,000 $ (275,000) S (194,000) (176,000) (300,000) (100,000) (450,000) (60,000) (1,487,000) $(3,053,000) (691,000) $(1,221,000) Page 208 At year-end, there were no intra-entity receivables or payables. colideto the Anancial stat of the tion
Expert Answer:
Answer rating: 100% (QA)
To prepare the consolidation worksheet entries for December 31 2021 and December 31 2022 we need to follow the steps outlined in the consolidation process Heres how to do it Consolidation Worksheet En... View the full answer
Related Book For
Fundamentals of Advanced Accounting
ISBN: 978-1259722639
7th edition
Authors: Joe Ben Hoyle, Thomas Schaefer, Timothy Doupnik
Posted Date:
Students also viewed these accounting questions
-
Padre, Inc., buys 80 percent of the outstanding common stock of Sierra Corporation on January 1, 2015, for $802,720 cash. At the acquisition date, Sierras total fair value, including the...
-
Prepare the journal entry on February 5, 2025, for Crane when the wiring base is delivered to the customer. (Credit account titles are automatically indented when the amount is entered. Do not indent...
-
Identify a true statement about the rational and emotional aspects of leadership. Multiple choice question. Leadership is not about the rational or emotional sides of human experience Leadership...
-
Briefly explain the purpose of the premium tax credit.
-
You will complete two case studies over the course of the semester. These are to be completed individually. Each case study is found in the textbook and there are questions there to help guide your...
-
A realtor who flips houses (purchases and remodels them with the goal of reselling them for profit) has collected data on a variety of house characteristics and selling prices for a sample of 1,198...
-
Jamie is considering leaving her current job, which pays $ 75,000 per year, to start a new company that develops applications for smart phones. Based on market research, she can sell about 50,000...
-
Discuss anything you learned about personal financial management in Kindergarten through 12th grade. What do you remember? Has anyone in your life discussed financial management with you? If so, what...
-
Planning is one of the most important management functions in any business. A front office managers first step in planning should involve determine the departments goals. Planning also includes...
-
Penn Central Company Calculation December 31, 2013Total Minority 20%Cost of Acquisition 300,000 Percentage owned 80%Inverse of percentage owned125%Implied value of entire subsidiary375,000 75,000...
-
How does Conflict Theory elucidate the role of power dynamics in perpetuating social inequalities across different societal domains? How does Conflict Theory elucidate the role of power dynamics in...
-
n what ways does Conflict Theory contribute to our understanding of social change, particularly in explaining the conditions under which systemic transformations occur and the obstacles they face?
-
Can you discuss how Conflict Theory applies to the phenomenon of globalization and its impact on global power dynamics and socioeconomic disparities?
-
How do emerging technologies and digital spaces influence constructions of gender identity and expression, and what are the implications for privacy, surveillance, and online harassment within these...
-
How do discourses surrounding reproductive rights and bodily autonomy intersect with broader debates about gender justice, particularly in the context of marginalized communities facing systemic...
-
Read the article and write a 400-500 word summary. your article summary should include: (1) introduction of author; (2) summary of article; (3) relevance to your academic career; (4) conclusion and;...
-
Interview managers at three companies in your area about their use of ERP. How have their experiences been similar? What accounts for the similarities and differences?
-
On July 1, TruData Company issues 10,000 shares of its common stock with a $5 par value and a $40 fair value in exchange for all of Webstat Company's outstanding voting shares. Webstat's...
-
In January 2017, Domingo, Inc., acquired 20 percent of the outstanding common stock of Martes, Inc., for $700,000. This investment gave Domingo the ability to exercise significant influence over...
-
Dosmann, Inc., bought all outstanding shares of Lizzi Corporation on January 1, 2016, for $700,000 in cash. This portion of the consideration transferred results in a fair-value allocation of $35,000...
-
Natural gas (methane) flows from a 3-in.-diameter gas main, through a 1-in.-diameter pipe, and into the burner of a furnace at a rate of \(100 \mathrm{ft}^{3} /\) hour. Determine the pressure in the...
-
SAE 30 oil at \(60^{\circ} \mathrm{F}\) flows through a 2-in.-diameter pipe with a mean velocity of \(5 \mathrm{ft} / \mathrm{s}\). Determine the value of the Reynolds number (see Example 1.4)....
-
Calculate the Reynolds numbers for the flow of water and for air through a 4-mm-diameter tube, if the mean velocity is \(3 \mathrm{~m} / \mathrm{s}\) and the temperature is \(30^{\circ} \mathrm{C}\)...
Study smarter with the SolutionInn App