$1$

Problem $22-4$A $($Algo$)$ Manufacturing: Preparation of a complete master budget LO P$1,$ P$2,$ P$3$

$75$

points

Relen

$\backslash$table$[[\backslash$table$[[$ZICBY MANUFACTURDNG$],[$Balance Sheet March $31]]],[$Cash Assets,$ $128,$ bed Liabilities$],[$Accounts receivable,$],[$nccounts receivable Raw materials inventory,,$1,122,083,$Accounts payable,$ $543,200,],[$Finished goods inventory,,$315,2$ee$,$Loan payable,$12,3$ee$,],[$Equipnent$,51,920,2$ee$,1,241,728,$Long$-$tern mote payable,I, $6$be$,$ bet,$52,255,280],[$Less: Accumulated depreciation,$482,2$ee$,1,443,$ eed,Comhon stock,$1,372,$ A$0$e$,],[,,,$Retained earnings,$699,889,1,772,8$es$],[$Total assets,,$54,227,228,$Tetal liabilities and equity,,$54,127,003]]$

To prepare a master budget for April, May, and June, management gathers the following information.