1 Topic 6 2 GOAL, Inc. IT Budget 3 A 4 Committed Expenditures 5 Service Contracts...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1 Topic 6 2 GOAL, Inc. IT Budget 3 A 4 Committed Expenditures 5 Service Contracts 6 Repairs 7 Leases 8 Software 9 Internal Support 10 External Support 11 Depreciation 12 Supplies 13 Training 14 TOTAL COMMITED EXPENDITURES 15 16 Upgrades 17 CPU Upgrades 18 Memory Addition 19 TOTAL UPGRADES 20 21 Replacements 22 Depreciation 23 Implementation Costs 24 Leases 25 TOTAL REPLACEMENTS 26 27 New Projects 28 Capital Cost of New Hardware 29 Depreciation 30 Implementation Costs 31 Leases 32 Internal Support 33 TOTAL NEW PROJECTS 34 35 TOTAL COSTS 36 37 Internal charge-back 38 Department A (25% utilization) 39 Department A (25% utilization) 40 Department A (50% utilization) 41 42 43 44 45 46 B Annual Budget 2021 50,000 5,000 15,000 20,000 40,000 23,000 13,500 400 2,000 168,900 4,220 5,000 9,220 4,000 12 servers 3,200 3,000 10,200 Comments 219,520 (54,880) (109,760) (54,880) (219,520) servers @ $1,000 each depreciated over 3 years 5,0001 server @ $20,000 depreciated over 4 years 3,200 3,000 20,000 31,200 D E Actual Cost 2021 F Variance 50,000 5,000 15,000 20,000 40,000 23,000 13,500 400 2,000 168,900 4,220 5,000 9,220 4,000 3,200 3,000 10,200 5,000 3,200 3,000 20,000 31,200 219,520 (54,880) (109,760) (54,880) (219,520) 1 Topic 6 2 GOAL, Inc. IT Budget 3 A 4 Committed Expenditures 5 Service Contracts 6 Repairs 7 Leases 8 Software 9 Internal Support 10 External Support 11 Depreciation 12 Supplies 13 Training 14 TOTAL COMMITED EXPENDITURES 15 16 Upgrades 17 CPU Upgrades 18 Memory Addition 19 TOTAL UPGRADES 20 21 Replacements 22 Depreciation 23 Implementation Costs 24 Leases 25 TOTAL REPLACEMENTS 26 27 New Projects 28 Capital Cost of New Hardware 29 Depreciation 30 Implementation Costs 31 Leases 32 Internal Support 33 TOTAL NEW PROJECTS 34 35 TOTAL COSTS 36 37 Internal charge-back 38 Department A (25% utilization) 39 Department A (25% utilization) 40 Department A (50% utilization) 41 42 43 44 45 46 B Annual Budget 2021 50,000 5,000 15,000 20,000 40,000 23,000 13,500 400 2,000 168,900 4,220 5,000 9,220 4,000 12 servers 3,200 3,000 10,200 Comments 219,520 (54,880) (109,760) (54,880) (219,520) servers @ $1,000 each depreciated over 3 years 5,0001 server @ $20,000 depreciated over 4 years 3,200 3,000 20,000 31,200 D E Actual Cost 2021 F Variance 50,000 5,000 15,000 20,000 40,000 23,000 13,500 400 2,000 168,900 4,220 5,000 9,220 4,000 3,200 3,000 10,200 5,000 3,200 3,000 20,000 31,200 219,520 (54,880) (109,760) (54,880) (219,520)
Expert Answer:
Related Book For
Income Tax Fundamentals 2013
ISBN: 9781285586618
31st Edition
Authors: Gerald E. Whittenburg, Martha Altus Buller, Steven L Gill
Posted Date:
Students also viewed these accounting questions
-
Determine the transfer function from U(s) to Y(s) for the following block diagram. Provided are some recommended steps to take: a. Label each signal (line with arrow) b. Write the equation for each...
-
(20 points)Write a program that prompts the user to input five decimal numbers. The program should then add the five decimal numbers, convert the sum to the nearest integer, and print the result....
-
Elastic bands are attached to tuning fork 1 ( which was 2 5 6 Hz ) to reduce its frequency. It is sounded again with tuning fork 2 ( 2 5 5 Hz ) , making 1 2 beats in 6 . 0 s . What is the new...
-
Classical economists struggled with the "Water-Diamond Paradox," which seeks an explanation for why water (which is very useful) has a low price, whereas diamonds (which are not particularly...
-
Suppose that x= x(t) and y = y(t) are both functions of t. If and dx/dt = 4 when x = 16, what is dy/dt? dy/dt = == 2. y=2x-1,
-
Shareholder value is cash-oriented. Do you agree with this statement? Give reasons.
-
Passera Supply Co. has the following transactions: Nov. 1 Loaned $60,000 cash to A. Morgan on a one-year, 8% note. 15 Sold goods to H. Giorgi on account for $12,000, terms n/30. Th e goods cost...
-
7. (15 points) The function h(t)=-16r2 +80+130 gives the height in feet of an object above g after / seconds. (i) Find the instantaneous velocity function v(t). (ii) Find the instantaneous velocity...
-
A six-lane freeway (three lanes in each direction) in a scenic area has a measured free-flow speed of 88.5 km/h. The peak-hour factor is 0.80, and there are 8% large trucks and buses and 6%...
-
Anabolic steroids (testosterone) are a commonly abused drug used by athletes. 1. Why are steroids used by athletes? 2. One side effect of abuse is atrophy of the testis. Explain why. Draw a schematic...
-
Scottsdale Company has actual sales for July and August and forecast sales for September, October, November, and December as follows: Actual: July August Forecast: September October November December...
-
Oil flows over both sides of a flat plate. The plate dimensions are W = 250 mm and L = 740 mm. The free stream velocity is U = 4.2 m/s. Calculate the drag force on the plate. U W.
-
I am trying to add a new member by calling the membership constructor and adding it to the arraylist. However, it doesn't add to the list. The initial members in public memberships() are added, but...
-
According to the video "The Importance of Budgeting," budgeting is a crucial aspect of running a successful business as it helps administrators allocate resources effectively to meet their goals. It...
-
A spaceship is traveling through deep space towards a space station and needs to make a course correction to go around a nebula. The captain orders the ship to travel 3.1 106 kilometers before...
-
ENERAL (1) (All F7 & 7 Question 21 Not yet answered Marked out of 2.00. P Flag question irst Semester 2021 F9 ww.google.com O 120, 90, 109.5 O 180, 120, 109.5 O 107.3, 90, 90 O 120, 180, 90...
-
Use the graphs of f and g to graph h(x) = (f + g) (x). To print an enlarged copy of the graph, go to MathGraphs.com. 1. 2. y 24 8. 2. -2 -2 4 6
-
William sold Section 1245 property for $25,000 in 2012. The property cost $35,000 when it was purchased 5 years ago. The depreciation claimed on the property was $16,000. a. Calculate the adjusted...
-
Brian and Kim have a 12-year-old child, Stan. For 2012, Brian and Kim have taxable income of $52,000, and Stan has nonqualifying dividend income of $4,500 and investment expenses of $250. No election...
-
Matthew borrows $250,000 to invest in bonds. During 2012, his interest on the loan is $30,000. Matthew's interest income from the bonds is $10,000. This is Matthew's only investment income. a....
-
Ten students are chosen from a statistics class of 25 students. Let X be the number who got an A in the class. In Exercises 1116, determine whether the random variable X has a binomial distribution....
-
In a college with 5000 students, 100 are randomly chosen to complete a survey in which they rate the quality of the cafeteria food. Let X be the number of freshmen who are chosen. Does X have a...
-
= 0.1, t = 10, P(2) In Exercises 918, determine the indicated probability for a Poisson random variable with the given values of and t.
Study smarter with the SolutionInn App