Question: 1. Use the income statement and balance sheet shown below to develop the statement of cash flows. YEART+1 $5,700.00 $4,560,00 $1,140.00 $500.00 $27.00 $613.00 Revenues

1. Use the income statement and balance sheet shown below to develop the statement of cash flows. YEART+1 $5,700.00 $4,560,00 $1,140.00 $500.00 $27.00 $613.00 Revenues COGS Gross Profit Operating Expenses Depreciation EBIT Interest Expense EBT Taxes NI Dividends ARE $35.00 $578.00 $231.20 $ 346.80 $ 0.00 $346.80 Balance Sheet YEART+1 YEART Cash and Equivalents Accounts Receivable Inventory Total Current Assets Fixed Assets Accumulated Depreciation Net Fixed Assets Total Assets $714.80 $500.00 $300.00 $1,514.80 $660.00 $227.00 $433.00 $1,947.80 $120.00 $500.00 $340.00 $960.00 $800.00 $200.00 $600.00 $1,560.00 Accounts Payable Short-Term Notes Payable Accruals Total Current Liabilities Long-Term Debt $320.00 $40.00 $11.00 $371.00 $780.00 $300,00 $50.00 $10.00 $360.00 $750.00 Total Liabilities Common Stock Retained Earnings Total Shareholders' Equity $1,151.00 $120.00 $676.80 $796.80 $1,110.00 $120.00 $330.00 $450.00 Total Liabilities & Shareholders' Equity $ 1,947.80 $1,560.00 2. From the financial statements shown in problem 1, calculate the AFNWC. 3. From the financial statements shown in Problem 1, calculate g* (for year T+1). Assuming revenues of $5,050 in year t, how does this value compare to the realized growth in revenues between the years T and T+1
Step by Step Solution
There are 3 Steps involved in it
Get step-by-step solutions from verified subject matter experts
