1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1  Tax rate)  FCInv WCInv 2. FCFENI+NCCFCInvWCInv+ Net borrowing Statement of Income (in Millions, except PerShare Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Longterm financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248 1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1  Tax rate)  FCInv WCInv 2. FCFENI+NCCFCInvWCInv+ Net borrowing Statement of Income (in Millions, except PerShare Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Longterm financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248
Expert Answer:
Answer rating: 100% (QA)
ANSWER To calculate the FCFF and FCFE we need to first determine the componen... View the full answer
Related Book For
Intermediate Accounting
ISBN: 9780132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these finance questions

Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1  CA11 of your textbook. (This guide follows the last case in the...

The financial statements of Lioi Steel Fabricators are shown belowboth the actual results for 2012 and the projections for 2013. Free cash flow is expected to grow at a 6% rate after 2013. The...

The most recent financial statements for Retro Machine, Inc., follow. Sales for 2010 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout...

Under special case ll in the Routh Hurwitz, we replace the zero row with* Coefficients of the derivative of the auxiliary equation Coefficients of the auxiliary equation Arbitrary small numbers Roots...

Over the last 10 years, a firm has had the earnings per share shown in the following table. a. If the firms dividend policy were based on a constant payout ratio of 40% for all years with positive...

Consider the logistic map Derive analytically an expression for the fixed point x* given by x* = (x*) and the point xtan for which (x) has a tangent parallel to the identity, i.e. (xtan) = 1. Use the...

Effects of an Unusual Point. You are analyzing a data set of size \(n=100\). You have just performed a regression analysis using one predictor variable and notice that the residual for the 10th...

Explain why lean production and Six Sigma are so important to successful supply chain management.

Find the average value fave of the function f on the given interval. f(x) = x (x3+10) 2' [1, 1] fave =  X

During 2001, many European markets for mobile phones reached saturation. Because of this, mobile phone operators started to shift their focus from growth and market share to cutting costs. One way...

A private opinion poll is conducted for a politician to determine what proportion of the population favors adding more national monuments. How large a sample is needed in order to be 99% confident...

Championship Corporation's three divisions had the following operating data during 20X1. Jordan Pippen Rodman Total assets $450,000 $320,000 $220,000 Variable costs 90,000 135,000 50,000 Revenue...

Bronx Corporation uses the percentage of receivables method to estimate uncollectible accounts. Bronx's ending accounts receivable amounted to $60,000 and the current balance of allowance for...

Kshlerin Co. issued 500 shares of $1 par common stock during the fiscal year 2021. The shares were sold for $13 per share. As a result of the issuance, what is the increase in total shareholder's...

A cubic tank holds 1,000.0 kg of water. What are the dimensions of the tank in meters? Explain your reasoning

What is Hugo's average tax rate in 2020 if his income was $60,000 and he paid $5,000 in taxes? Show your equation. Example  a/b = c

ook Ask int rences Applied vs. Actual Overhead $100,000 $80,000 $60,000 $40,000 $20,000 50 $80,000 TI Change in Cost of Goods Sold $60,000 Applied Manufacturing Overhead $82,000 Gifference Actual...

Flicker, Inc., a closely held corporation, acquired a passive activity this year. Gross income from operations of the activity was $160,000. Operating expenses, not including depreciation, were...

Error Analysis and Correction. Greer Incorporated discovered the following errors on the books at the beginning of 2015: a. Maintenance expense on account was overstated by $ 20,000 in 2013 and...

Crowe Interior Designs of Santa Monica granted 300,000 qualified employee options on June 1 of the current year. The options allow an employee to exchange each option for 36 shares of the companys...

Repeat the requirements in P11 10 assuming that Hein Technologies reports under IFRS. Assume all the conditions to capitalize development costs have been met. What is the difference between the...

A food processor claims that at most \(10 \%\) of her jars of instant coffee contain less coffee than claimed on the label. To test this claim, 16 jars of her instant coffee are randomly selected and...

Refer to Exercise 4.2. (a) Determine the cumulative probability distribution \(F(x)\). (b) Graph the probability distribution of \(f(x)\) as a bar chart and below it graph \(F(x)\). Data From...

Four emergency radios are available for rescue workers but one does not work properly. Two randomly selected radios are taken on a rescue mission. Let \(X\) be the number that work properly between...
Study smarter with the SolutionInn App