1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1 - Tax rate) - FCInv- WCInv 2. FCFENI+NCC-FCInv-WCInv+ Net borrowing Statement of Income (in Millions, except Per-Share Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Long-term financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248 1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1 - Tax rate) - FCInv- WCInv 2. FCFENI+NCC-FCInv-WCInv+ Net borrowing Statement of Income (in Millions, except Per-Share Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Long-term financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248
Expert Answer:
Answer rating: 100% (QA)
ANSWER To calculate the FCFF and FCFE we need to first determine the componen... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
The financial statements of Lioi Steel Fabricators are shown below-both the actual results for 2012 and the projections for 2013. Free cash flow is expected to grow at a 6% rate after 2013. The...
-
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2010 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout...
-
Under special case ll in the Routh Hurwitz, we replace the zero row with* Coefficients of the derivative of the auxiliary equation Coefficients of the auxiliary equation Arbitrary small numbers Roots...
-
Without doing any detailed calculations (but using a periodic table to give atomic weights), rank the following samples in order of increasing number of atoms: 9.0 1023 molecules of H2O2, 2.0 mol...
-
Use any method to determine if the series converges or diverges. Give reasons for your answer. n=1 (2n + 3)(2n + 3) 3n+2
-
Assessing Inflationary Effects (LO2, 6) The Nova Products Company wants to launch a new product to replace a current product that is technologically inferior. First-year sales for the replacement...
-
The Peachtree Airport in Atlanta serves light aircraft. It has a single runway and one air traffic controller to land planes. It takes an airplane 12 minutes to land and clear the runway. Planes...
-
Can motorcycles be insured under an unendorsed PAP? o A Yes LO B NO Unanswered
-
EYE SPY sells sophisticated video surveillance equipment. EYE SPY sells the equipment and computer integration services together. It does not sell these separately. The equipment cannot operate...
-
Describe alternative methods of pest control in agriculture, including how these techniques cause fewer environmental problems than the usual farming practices.
-
Problem 8-19 (Algo) Cash Budget; Income Statement; Balance Sheet [LO8-2, LO8-4, LO8-8, LO8-9, LO8- 10] Minden Company is a wholesale distributor of premium European chocolates. The company's balance...
-
Consider the unsteady flow of a fluid in the x direction through a control volume. The linear momentum of the fluid within the control volume is a function of time given by 200ti slug*ft/s, where t...
-
For a continuous uniform distribution with u = 0 and o = 1, the minimum is - V3 and the maximum is V3. For this continuous uniform distribution, find the probability of randomly selecting a value...
-
Marc Goudreau, administrator of Clearwater Hospital, was puzzled by the prior month's reports. "Every month, it's anyone's guess whether the lab will show a profit or a loss. Perhaps the only answer...
-
A system consisting of a gas consisting of O2 (32 Da), H2 (2 Da), and Ar (40 Da) molecules and a billiard ball is at some temperature . Relative to O2, the billiard ball is 1.0 E+26 times as massive...
-
Hello can I please get help on this homework question. Sorry for the angle of the photo. Can you please answer using a financial calculator. Thank You!!! years of 12.) Dencke plans to reapre on his...
-
Flicker, Inc., a closely held corporation, acquired a passive activity this year. Gross income from operations of the activity was $160,000. Operating expenses, not including depreciation, were...
-
Error Analysis and Correction. Greer Incorporated discovered the following errors on the books at the beginning of 2015: a. Maintenance expense on account was overstated by $ 20,000 in 2013 and...
-
Crowe Interior Designs of Santa Monica granted 300,000 qualified employee options on June 1 of the current year. The options allow an employee to exchange each option for 36 shares of the companys...
-
Repeat the requirements in P11- 10 assuming that Hein Technologies reports under IFRS. Assume all the conditions to capitalize development costs have been met. What is the difference between the...
-
Younger people these days are developing a reputation for not caring about privacy. Therefore, we might expect that the younger you are, the less concerned you might be about the governments...
-
Many people claim that after the election of Barack Obama, the racial terrain of the United States has changed. Others claim that resentment still lingers. Run a simple regression equation using the...
-
Following the same methodology as Chapter 2, derive the modified FokkerPlanck equation for the evolution of the risk-neutral stock price density, as written in (5.17).
![Mobile App Logo](https://dsd5zvtm8ll6.cloudfront.net/includes/images/mobile/finalLogo.png)
Study smarter with the SolutionInn App