1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1 - Tax rate) - FCInv- WCInv 2. FCFENI+NCC-FCInv-WCInv+ Net borrowing Statement of Income (in Millions, except Per-Share Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Long-term financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248 1. Using the information from the financial statements below and the FCFF and FCFE formulas calculated using net income, estimate the following: 1. FCFF = NI + NCC + Int(1 - Tax rate) - FCInv- WCInv 2. FCFENI+NCC-FCInv-WCInv+ Net borrowing Statement of Income (in Millions, except Per-Share Data) December 31, 2020 $2,215 1.430 Total revenues Operating cost and expenses EBITDA Depreciation EBIT Interest expense Income before tax Taxes (at 40%) Net income Dividends Addition to retained earnings Statement of Cash Flows (in Millions) Operating activities Net income Adjustments Depreciation. Changes in working capital Accounts receivable Inventories Accounts payable Accrued taxes and expenses Cash provided by operating activities Investing activities Purchases of fixed assets. Cash used for investing activities Financing activities Notes payable Long-term financing issuances Common stock dividends Cash used for financing activities Cash and equivalents increase (decrease) Cash and equivalents at beginning of year Cash and equivalents at end of year What is the FCFF? What is the FCFE? 785 180 $40 605 130 475 190 285 90 195 December 31, 2020 $285 180 (39) (44) 22 23 $427 349 $349 $(10) (40) 20 30 210 $248
Expert Answer:
Answer rating: 100% (QA)
ANSWER To calculate the FCFF and FCFE we need to first determine the componen... View the full answer
Related Book For
Intermediate Accounting
ISBN: 978-0132162302
1st edition
Authors: Elizabeth A. Gordon, Jana S. Raedy, Alexander J. Sannella
Posted Date:
Students also viewed these finance questions
-
Read the case study "Southwest Airlines," found in Part 2 of your textbook. Review the "Guide to Case Analysis" found on pp. CA1 - CA11 of your textbook. (This guide follows the last case in the...
-
The financial statements of Lioi Steel Fabricators are shown below-both the actual results for 2012 and the projections for 2013. Free cash flow is expected to grow at a 6% rate after 2013. The...
-
The most recent financial statements for Retro Machine, Inc., follow. Sales for 2010 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout...
-
Under special case ll in the Routh Hurwitz, we replace the zero row with* Coefficients of the derivative of the auxiliary equation Coefficients of the auxiliary equation Arbitrary small numbers Roots...
-
Explain the differences between options, forward contracts, and futures contracts and the potential benefits and potential costs of each type of contract.
-
CCLW 6450M - CANADIAN TORT LAW PROBLEM-BASED LEARNING GROUP ASSIGNMENT #1 You run a large and lucrative bar and restaurant, and you have just hired a new bouncer. You have explained to him that it is...
-
The report on a nongovernmental entity's audited financial statements captures an independent auditor's opinion on financial position, results of operations, and cash flows in a single, critical...
-
Consider the following all-integer linear program: Max 5x1 + 8x2 s.t. 6x1 + 5x2 30 9x1 + 4x2 36 1 x1 + 2 x2 10 x1, x2 0 and integer a. Graph the constraints for this problem. Use dots to indicate...
-
4.1 [Statically Determinate Truss-Displacements] For the statically determinate truss shown in the figure below, determine, using the Principle of Complementary Virtual Work, (a) the horizontal...
-
Mirza Manufacturing makes four electronic products, each of which comprises three main materials: magnet, wiring, and casing. The products are shipped to three distribution centers in North America,...
-
1. Explain what the "Deinstitutionalization Mandate" is. This should be done in at least two paragraphs. 2. In another two paragraphs, discuss how status offenses are connected to the...
-
Trains travelling long distances have two additional first class carriages which are laid out differently. The carriage is the same size and has the same exit sections at each end, but each passenger...
-
Corporation V , a calendar - year C corporation that began conducting business 2 5 years ago, had accumulated earnings and profits of $ 1 5 , 0 0 0 as of January 1 of the current year. On October 1 ,...
-
Kidd Company produces two products. Budgeted annual income statements for the two products are provided as follows. Power Lite Total Budgeted Number Per Unit Budgeted Amount Budgeted Number Per Unit...
-
Hadison Inc. is a small retailer. The following is a list of sales transactions for the month of December. Dec 4 Made a sale on account ( Invoice # 5 8 1 6 ) to T . Tager for $ 8 0 0 ( cost $ 6 0 0 )...
-
Swan Corp. began work on 4 , 4 0 0 units this period. Work in Process Inventory was 5 1 0 at the beginning of the period ( \ ( 6 0 \ % \ ) complete ) and 1 , 1 4 0 at the end of the period ( 5 0 9 6...
-
What is the amortization expense on the Patent and the Copyright combined in 2019? How much is the total expense related to the franchise and computer software combined, in 2019? What is the total...
-
1) The government decided to reduce taxes on fast-food to increase revenue. The government assumes that fast-food products have a) An inelastic demand b) An elastic demand c) A demand curve that is...
-
Error Analysis and Correction. Greer Incorporated discovered the following errors on the books at the beginning of 2015: a. Maintenance expense on account was overstated by $ 20,000 in 2013 and...
-
Crowe Interior Designs of Santa Monica granted 300,000 qualified employee options on June 1 of the current year. The options allow an employee to exchange each option for 36 shares of the companys...
-
Repeat the requirements in P11- 10 assuming that Hein Technologies reports under IFRS. Assume all the conditions to capitalize development costs have been met. What is the difference between the...
-
Owing to a small federal grant from the Department of Housing and Urban Development (HUD) to the Town of Stillman, Nadine Gordimer, CPA has performed grant audits for the town in each of the past...
-
Michael Cunningham, CPA is preparing a report on internal control in conjunction with an audit of the City of Warwick's June 30, 1999 financial statements. The audit is being conducted in accordance...
-
As a GAO auditor, you have been assigned to perform an audit of a Department of Education School Breakfast Program. The Department had instructed all schools to order commodities in economical...
Study smarter with the SolutionInn App