10 b points Comparative financial statements for Weller Corporation, a merchandising company, for the year ending...

Transcribed Image Text:

10 b points Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $18. All of the company's sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) eflook Assets Hint Print References Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Buildings and equipment, net Total property and equipment Total assets Liabilities and Stockholders' Equity Current Liabilities: Accounts payable Accrued liabilities. Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Stockholders' equity: This Year Last Year $ 1,280 $ 1,560 12,300 9,100 9,700 8,200 1,800 2,100 25,080 20,960 6,000 6,000 19,200 19,000 25,200 25,000 $ 50,280 $ 45,960 $ 9,500 $ 8,300 600 780 300 300 10,440 9,300 5,000 5,000 15,400 14,300 800 800 4,200 4,200 5,000 5,000 Retained earnings 29,880 26,660 34,880 31,660 Total liabilities and stockholders' equity $ 50,280 $45,960 Common stock Additional paid-in capital Total paid-in capital Total stockholders' equity 5 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales Cost of goods sold $ 79,000 52,000 $ 74,000 48,000 10 Gross margin 27,000 26,000 points Selling and administrative expenses: Selling expenses 8,500 8,000 Administrative expenses 12,000 11,000 eBook Total selling and administrative expenses 20,500 19,000 Net operating income 6,500 7,000 Hint Interest expense 600 600 Net income before taxes 5,900 6,400 Print 2,360 2,560 Net income 3,540 3,840 320 600 3,220 26,660 3,240 23,420 References Income taxes Dividends to common stockholders. Net income added to retained earnings. Beginning retained earnings Ending retained earnings Required: Compute the following financial data for this year: 1. Earnings per share. Note: Round your answer to 2 decimal places. 2. Price-earnings ratio. $ 29,880 $26,660 Note: Round your intermediate calculations and final answer Io 2 decimal places. 3. Dividend payout ratio. Note: Round your intermediate calculations and final answer to 2 decimal places. 4. Dividend yield ratio. Note: Round your intermediate calculations and final answer to 2 decimal places. 5. Book value per share.. Note: Round your answer to 2 decimal places. 1. Earnings per share 2. Price-earnings ratio 3. Dividend payout ratio 4. Dividend yield ratio 5. Book value per share % % 10 b points Comparative financial statements for Weller Corporation, a merchandising company, for the year ending December 31 appear below. The company did not issue any new common stock during the year. A total of 800,000 shares of common stock were outstanding. The interest rate on the bond payable was 12%, the income tax rate was 40%, and the dividend per share of common stock was $0.75 last year and $0.40 this year. The market value of the company's common stock at the end of this year was $18. All of the company's sales are on account. Weller Corporation Comparative Balance Sheet (dollars in thousands) eflook Assets Hint Print References Current assets: Cash Accounts receivable, net Inventory Prepaid expenses Total current assets Property and equipment: Land Buildings and equipment, net Total property and equipment Total assets Liabilities and Stockholders' Equity Current Liabilities: Accounts payable Accrued liabilities. Notes payable, short term Total current liabilities Long-term liabilities: Bonds payable Total liabilities Stockholders' equity: This Year Last Year $ 1,280 $ 1,560 12,300 9,100 9,700 8,200 1,800 2,100 25,080 20,960 6,000 6,000 19,200 19,000 25,200 25,000 $ 50,280 $ 45,960 $ 9,500 $ 8,300 600 780 300 300 10,440 9,300 5,000 5,000 15,400 14,300 800 800 4,200 4,200 5,000 5,000 Retained earnings 29,880 26,660 34,880 31,660 Total liabilities and stockholders' equity $ 50,280 $45,960 Common stock Additional paid-in capital Total paid-in capital Total stockholders' equity 5 Weller Corporation Comparative Income Statement and Reconciliation (dollars in thousands) This Year Last Year Sales Cost of goods sold $ 79,000 52,000 $ 74,000 48,000 10 Gross margin 27,000 26,000 points Selling and administrative expenses: Selling expenses 8,500 8,000 Administrative expenses 12,000 11,000 eBook Total selling and administrative expenses 20,500 19,000 Net operating income 6,500 7,000 Hint Interest expense 600 600 Net income before taxes 5,900 6,400 Print 2,360 2,560 Net income 3,540 3,840 320 600 3,220 26,660 3,240 23,420 References Income taxes Dividends to common stockholders. Net income added to retained earnings. Beginning retained earnings Ending retained earnings Required: Compute the following financial data for this year: 1. Earnings per share. Note: Round your answer to 2 decimal places. 2. Price-earnings ratio. $ 29,880 $26,660 Note: Round your intermediate calculations and final answer Io 2 decimal places. 3. Dividend payout ratio. Note: Round your intermediate calculations and final answer to 2 decimal places. 4. Dividend yield ratio. Note: Round your intermediate calculations and final answer to 2 decimal places. 5. Book value per share.. Note: Round your answer to 2 decimal places. 1. Earnings per share 2. Price-earnings ratio 3. Dividend payout ratio 4. Dividend yield ratio 5. Book value per share % %