10

Using the following information, compute Net Cash Flow from Operating Activities. Note that some of the numbers in this problem are the same as those in the previous problem. Some, however, are different. You must answer this problem separately. Balance Sheets for the Years Ending Dec. 31, 2011 and 2012 2011 2012 Cash 300 400 Accounts receivable 1,000 1,400 Inventories 3,200 3,000 Current assets 4,500 4,800 Net fixed assets 3,800 4,300 Total assets 8,300 9,100 Notes payable 400 300 Accounts payable 700 500 Accruals 59. 80 Current portion of long- term debt 70 80 Current liabilities 1,220 960 Long-term debt 4,300 4,900 Common stock ($.20 par) 1,200 1,300 Additional paid in capital 680 740 Retained earnings 900 1,200 Total liabilities and equity 8,300 9,100 Net income (as reported on the 2012 Income statement) = 438 Depreciation (as reported on the 2012 Income statement) = 256 Net Cash Flow from Operating Activities INPUT YOUR ANSWER WITHOUT A DOLLAR SIGN AND WITHOUT ANY COMMAS. IF YOU MEAN FOR YOUR ANSWER TO INDICATE A CASH INFLOW, ENTER THE ANSWER ONLY (for example, enter a cash inflow of id="mce_marker",000 as 1000). IF equity 8,300 9,100 Net income (as reported on the 2012 Income statement) = 438 Depreciation (as reported on the 2012 Income statement) = 256 Net Cash Flow from Operating Activities = INPUT YOUR ANSWER WITHOUT A DOLLAR SIGN AND WITHOUT ANY COMMAS. IF YOU MEAN FOR YOUR ANSWER TO INDICATE A CASH INFLOW, ENTER THE ANSWER ONLY (for example, enter a cash inflow of id="mce_marker",000 as 1000). IF YOU MEAN FOR YOUR ANSWER TO INDICATE A CASH OUTFLOW, PUT A NEGATIVE SIGN BEFORE YOUR ANSWER - DO NOT ENTER A SPACE BETWEEN THE NEGATIVE SIGN AND THE NUMBER (for example, enter a cash outflow of id="mce_marker", 200 as -1200)