11. More on the corporate valuation model Aa Aa E Smith and T Co. is expected to generate a free cash flow (FCF) of $9,835.00 million this year (FCF1 = $9,835.00 million), and the FCF is expected to grow at a rate of 23.80% over the following two years (FCF2 and FCF3). After the third year, however, the FCF is expected to grow at a constant rate of 3.54% per year, which will last forever (FCF4). If Smith and T Co.'s weighted average cost of capital (WACC) is 10.62%, what is the current total firm value of Smith and T Co.? $29,976.54 million $250,416.51 million $231,392.58 million $ 192,827.15 million Smith and T Co.'s debt has a market value of $144,620 million, and Smith and T Co. has no preferred stock. If Smith and T Co. has 375 million shares of common stock outstanding, what is Smith and T Co.'s estimated intrinsic value per share of common stock? $128.55 $385.65 $127.55 $141.41