13. The replacement chain approach - Evaluating projects with unequal lives

Evaluating projects with unequal lives

Your company is considering starting a new project in either Germany or Ukrainethese projects are mutually exclusive, so your boss has asked you to analyze the projects and then tell her which project will create more value for the companys stockholders.

The German project is a six-year project that is expected to produce the following cash flows:

Project:	German
Year 0:	$700,000
Year 1:	$240,000
Year 2:	$270,000
Year 3:	$290,000
Year 4:	$250,000
Year 5:	$130,000
Year 6:	$110,000

The Ukrainian project is only a three-year project; however, your company plans to repeat the project after three years. The Ukrainian project is expected to produce the following cash flows:

Project:	Ukrainian
Year 0:	$425,000
Year 1:	$175,000
Year 2:	$200,000
Year 3:	$210,000

Because the projects have unequal lives, you have decided to use the replacement chain approach to evaluate them. You have determined that the appropriate cost of capital for both projects is 9%. Assuming that the Ukrainian projects cost and annual cash inflows do not change when the project is repeated in three years and that the cost of capital remains at 9%, answer the following questions:

The NPV of the German project is:

$268,701

$283,629

$253,773

$298,557

The NPV of the Ukrainian project is:

$122,896

$128,748

$117,044

$111,192

13. The replacement chain approach - Evaluating projects with unequal lives Evaluating projects with unequal lives Your company is considering starting a new project in ehther Germany or Ukraine-these projects are mutually exdusive, so your boss has asked you to andyze the projects and then tell her which project will create more value for the company's stodtholders. The German project is a six'year project that is expected to produce the tollowing cash flows: The Ulaainian project is only a three-year project; however, your compary plans to repeat the project after three years. The Ularainian project is expected to produce the following cash fows: Decause the projects have unequal lives, you have decided to use the replacernent chain approach to evaluate them. You have determined that the appropriate cost of capital for both projects is 9%. Assuming that the Ulurainian project's cost and annual cash inflows do not change when the project is repeated in three years and that the cost of capital femains at 9%, answer the following questions: The NPV of the German project is: 5268,7015283,6295253,7735298,557 The NPV of the Ulsairian project is: $122,896$128,748$117,044$111,192