13.Include Under Armour's Projected ratios for the without and with strategy by year. Discuss how these ratios compare and contrast with the historical findings (projections includeded from 2021 and forward). 14.Cost Analysis completed on an Excel tab that outlines the cost that will be incurred to implement the strategy. This information should correspond with the With Strategy on the Projected Financial Statements, linking of cells to the financial statements is encouraged. 15. Net Present Value analysis of proposed strategys new cash flow you may also use Excel to solve for this. From the income statement the change in operating income between your with and without strategy should serve as your cash inflow for each year