14. The following trial balance was extracted from the books of Mayback Lad at 31 Dec...
Fantastic news! We've Found the answer you've been seeking!
Question:
Transcribed Image Text:
14. The following trial balance was extracted from the books of Mayback Lad at 31 Dec 20XK Cr C000 a) (1 mark) STATEMENT OF PROFIT OR LOSS For the year ended 31 Dec 20X8 S'000 Shane canital Share premium 162 Retained earnings at 1 Jan 20X 120 Disposal 25 Dividend paid Purchases Sales Admin expense 358 65K 150 Depreciation expense Selling & distribution expense 120 Interest expense Tax expense Trade receivables Allowance for receivable at 1 Jan 20X Trade payables Non-current assets Accumulated depreciation 10% loan Inventory at 1 Jan 20XX Cash Sales COGS GP Loss on disposal Less: Operating expense Admin expense Depn expense Bad debt expense Selling expense Interest expense Profit before tax 16 N2 521 Less: Tax expense PAT NO b) (1 mark) STATEMENT OF FINANCIAL POSITION As at 31 Dec 20X8 Adjustments for the following are required at the year end. 1. The closing inventory was valued at cost at 148,000 2. Administrative expomes included a payment of 12,000 for insurance for the period 1 Sep 2008 to 30 Jun 20X9 3. EX,000 of receivables was considered doutful at the year end, and it was decided that an allowance for these should be accounted for. Requirements: a) Prepare statement of profit or loss (SOPL) for the year ended 31 Dec 20XX for Mayback bi Prepare statement of financial position (SOFP) at 31 Dec 2005 for Mayback OP Prepare statement of cash flows (SOCF) for the year ended 31 Dec 20X8 for Mayback Assuming that the statement of financial posion of the company at 31 Dec 20X7 is as followed Mayfield STATEMENT OF FINANCIAL POSITION AT 31/12/20X7 Non-current assets (NCA) Accumulated depreciation Propail insurance NCA Accumulated depreciation Prepaid insurance Inventory Cash Account receivables Allowance for bad debt Total assets Ordinary share Share premium Retained earnings Trade payable 10% loan Total liabilities + Equity Inventory S'000 $'000 c) (1.5 mark) STATEMENT OF CASH FLOWS For the year ended 31 Dec 20X5 S000 S'000 Cash 100 Accounts receivables I. Cash flows from operating activities Profit before tax Allowance Total assets 566 Ordinary shares 170 162 120 114 Share promium Retained earnings Trak payables 10% lean Total liabilities Equities During 20X5, Mayback disposed an equipment with cost of 40.000 and accumulated depreciation of 10,000 Adjustments for Depreciation expense Loss on disposal Interest expense Profit before change in WC Increase in inventory Decrease in A/R Decrease in T/P Increase in Prepaid Insurance Cash generated from operating activities Interest paid tax paid Answer Working: (I mark) Working 1) closing inventory Opming inventory Purchase Les Closing inventory COGS Working 21 Dr Prepaid Insurance Admin expense Working closing bal of AR Dr Bad debt expense CrAllows for receivable STATEMENT OF PROFIT OR LOSS For the year ended 31 Dec 20X8 Sales COGS GP Loss on disposal Les Opitating ENDOME Admin expense Den expense Bal debt expense Selling 5000 Net cash used in operating activities II. Cash flows from investing activities Cash receipt from disposal Cash paid to acquired NCA Net cash used in investing activities III. Cash flows from financing activities Cash receipt from share issues Cash receipt from loan issue Cash dividend paid Net cash increase in financing activities Net cash increase in period Opening balance of cash & cash equivalence || Closing balance of cash & cash equivalence 14. The following trial balance was extracted from the books of Mayback Lad at 31 Dec 20XK Cr C000 a) (1 mark) STATEMENT OF PROFIT OR LOSS For the year ended 31 Dec 20X8 S'000 Shane canital Share premium 162 Retained earnings at 1 Jan 20X 120 Disposal 25 Dividend paid Purchases Sales Admin expense 358 65K 150 Depreciation expense Selling & distribution expense 120 Interest expense Tax expense Trade receivables Allowance for receivable at 1 Jan 20X Trade payables Non-current assets Accumulated depreciation 10% loan Inventory at 1 Jan 20XX Cash Sales COGS GP Loss on disposal Less: Operating expense Admin expense Depn expense Bad debt expense Selling expense Interest expense Profit before tax 16 N2 521 Less: Tax expense PAT NO b) (1 mark) STATEMENT OF FINANCIAL POSITION As at 31 Dec 20X8 Adjustments for the following are required at the year end. 1. The closing inventory was valued at cost at 148,000 2. Administrative expomes included a payment of 12,000 for insurance for the period 1 Sep 2008 to 30 Jun 20X9 3. EX,000 of receivables was considered doutful at the year end, and it was decided that an allowance for these should be accounted for. Requirements: a) Prepare statement of profit or loss (SOPL) for the year ended 31 Dec 20XX for Mayback bi Prepare statement of financial position (SOFP) at 31 Dec 2005 for Mayback OP Prepare statement of cash flows (SOCF) for the year ended 31 Dec 20X8 for Mayback Assuming that the statement of financial posion of the company at 31 Dec 20X7 is as followed Mayfield STATEMENT OF FINANCIAL POSITION AT 31/12/20X7 Non-current assets (NCA) Accumulated depreciation Propail insurance NCA Accumulated depreciation Prepaid insurance Inventory Cash Account receivables Allowance for bad debt Total assets Ordinary share Share premium Retained earnings Trade payable 10% loan Total liabilities + Equity Inventory S'000 $'000 c) (1.5 mark) STATEMENT OF CASH FLOWS For the year ended 31 Dec 20X5 S000 S'000 Cash 100 Accounts receivables I. Cash flows from operating activities Profit before tax Allowance Total assets 566 Ordinary shares 170 162 120 114 Share promium Retained earnings Trak payables 10% lean Total liabilities Equities During 20X5, Mayback disposed an equipment with cost of 40.000 and accumulated depreciation of 10,000 Adjustments for Depreciation expense Loss on disposal Interest expense Profit before change in WC Increase in inventory Decrease in A/R Decrease in T/P Increase in Prepaid Insurance Cash generated from operating activities Interest paid tax paid Answer Working: (I mark) Working 1) closing inventory Opming inventory Purchase Les Closing inventory COGS Working 21 Dr Prepaid Insurance Admin expense Working closing bal of AR Dr Bad debt expense CrAllows for receivable STATEMENT OF PROFIT OR LOSS For the year ended 31 Dec 20X8 Sales COGS GP Loss on disposal Les Opitating ENDOME Admin expense Den expense Bal debt expense Selling 5000 Net cash used in operating activities II. Cash flows from investing activities Cash receipt from disposal Cash paid to acquired NCA Net cash used in investing activities III. Cash flows from financing activities Cash receipt from share issues Cash receipt from loan issue Cash dividend paid Net cash increase in financing activities Net cash increase in period Opening balance of cash & cash equivalence || Closing balance of cash & cash equivalence
Expert Answer:
Related Book For
Introduction To Financial Accounting
ISBN: 978-0077138448
7th edition
Authors: Anne Marie Ward, Andrew Thomas
Posted Date:
Students also viewed these accounting questions
-
While Lindsey and Ivy are at dinner, Lindsey complains about being nauseous and says she is not drinking. Based on these two pieces of information, Ivy decides that Lindsey is pregnant. Ivy is likely...
-
In deciding where to invest your money, you read that Italy looks like it's well positioned to capitalize on the opening of Central Europe, especially since many of the countries joined Italy in the...
-
112 S cos-(2x) dx
-
(a) Write the chemical equations that are used in calculating the lattice energy of SrCl2(s) via a Born-Haber cycle. (b) The second ionization energy of Sr(g) is 1064kJ/mol. Use this fact along with...
-
Benson Electronics sells a cellular phone on May 7 for $750. On May 12, Benson Electronics sells another cellular phone for $1,000. Sales tax is computed at 3% of the total sale. Prepare revenue...
-
Diet Cola and Weight Gain in Humans A study found that American senior citizens who report drinking diet soda regularly experience a greater increase in weight and waist circumference than those who...
-
The reports that follow are from a grocery store. Which report would be used for financial purposes, and which would be used for activities-based decision making?Why? s 1,000 Scan grocery purchases...
-
Reporting Issuance and Retirement of Long-Term Debt On the basis of the details of the following bonds payable and related discount accounts, indicate the items to be reported in the Financing...
-
1 2 Consider three Registers $s1, $s2, $s3 in an architecture. Perform Conditional and unconditional operations between operands using these registers. Show us the manual calculations of these...
-
How is a diversification strategy related to the sustainable growth and development of an organization?
-
How is an international staffing strategy different from a domestic one?
-
Why is strategic audit recommended in case study analysis for students?
-
Identify the common signs that indicate an outsourcing strategy is not executed effectively.
-
Explain the role of executive leadership in building the strategic vision in corporations.
-
Does it seem reasonable that Steve Ballmer and his leadership team were attempting to reorganize Microsoft to make it more competitive? Explain.
-
Find the reduced echelon form of each of the matrices given in Problems 120. c 1 26 + 4
-
Coherent light of wavelength \(\lambda\) is normally incident on two slits separated by a distance \(d\). What is the greatest possible fringe order?
-
Coherent green light of wavelength \(530 \mathrm{~nm}\) passes through two very narrow slits separated by \(1.00 \mu \mathrm{m}\). What is \((a)\) the angular location of the first-order bright...
-
Figure 34.21 shows diffracted \(\mathrm{x}\)-ray intensity as a function of the Bragg angle \(\alpha\), obtained using \(\mathrm{x}\) rays having a wavelength of \(0.11 \mathrm{~nm}\). (a) Without...
Study smarter with the SolutionInn App